| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,510 | 2,755 | 0 | 2,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMM SERVICES SELECT SECTOR | AT COST | 65,189 | 135,534 |
| FINANCIAL SELECT SECTOR | AT COST | 25,580 | 52,196 |
| ISHARES CORE S&P MIDCAP | AT COST | 156,063 | 239,894 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 63,929 | 92,176 |
| SPDR S&P BIOTECH ETF | AT COST | 13,399 | 58,539 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 108,750 | 418,536 |
| VANGUARD TOTAL STOCK MKT ETF | AT COST | 73,648 | 173,886 |
| VANGUARD LARGE-CAP ETF | AT COST | 199,990 | 442,308 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 59,347 | 55,050 |
| VANGUARD TOTAL WORLD STK ETF | AT COST | 52,060 | 93,984 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 164,653 | 145,350 |
| ISHARES TIPS BOND ETF | AT COST | 68,232 | 63,930 |
| SPDR DOUBLELINE TR TACT ETF | AT COST | 268,397 | 216,645 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 142,197 | 130,876 |
| VANGUARD INTER TERM BOND ETF | AT COST | 125,153 | 112,095 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 215,112 | 208,629 |
| BLACKSTONE ALTERNATIVE MULTI STRATEGY FUND | AT COST | 57,222 | 57,001 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES STRATEGY FUND | AT COST | 75,374 | 66,087 |
| AQR MANAGED FUTURES STRATEGY FUND CLASS I | AT COST | 68,491 | 72,992 |
| ISHARES S&P MID-CAP 400 VALUE | AT COST | 52,834 | 62,480 |
| ENERGY SELECT SECTOR SPDR FUND ETF | AT COST | 63,944 | 68,528 |
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR ETF | AT COST | 43,574 | 56,088 |
| HEALTH CARE SELECT SECTOR SPDR ETF | AT COST | 55,511 | 53,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,601 | 2,301 | 0 | 2,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,851 | 31,851 | 0 | 0 |
| FILING FEES | 50 | 50 | 0 | 0 |
| SUPPLIES | 175 | 175 | 0 | 0 |
| OTHER COSTS | 66 | 66 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,496 | 1,496 | 0 | 0 |
| NYS FILING FEE | 250 | 250 | 0 | 0 |
| FOREIGN TAX | 229 | 229 | 0 | 0 |