| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 34,035 | 34,461 |
| IBM | 30,395 | 25,912 |
| PROCTOR AND GAMBLE | 32,462 | 33,850 |
| THE BANK OF NEW YORK 2.8% | 48,395 | 48,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 14,705 | 227,160 |
| ALPHABET INC CLASS C | 7,107 | 110,455 |
| AMAZON | 15,489 | 295,080 |
| APPLE | 13,495 | 391,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON DISCOVERY FUND | AT COST | 107,223 | 178,730 |
| BNY MELLON INTERNATIONAL | AT COST | 537,246 | 636,145 |
| BROOKFIELD GLOBAL | AT COST | 308,448 | 322,805 |
| GRANDEUR PEAK GLOBAL OPP | AT COST | 60,821 | 56,489 |
| GRANDEUR PEAK US STALWAR | AT COST | 186,151 | 164,630 |
| ISHARES COHEN AND STEERS | AT COST | 307,653 | 433,209 |
| ISHARES CORE S&P 500 | AT COST | 322,764 | 2,053,905 |
| ISHARES CORE S&P MID CAP | AT COST | 165,191 | 957,082 |
| ISHARES RUSSELL MID CAP | AT COST | 112,451 | 244,603 |
| JANUS HENDERSON OVERSEAS | AT COST | 578,936 | 654,955 |
| KOPERNIK GOLBAL ALL CAP I | AT COST | 76,549 | 63,521 |
| LOOMIS SAYLES CORE PLUS | AT COST | 179,444 | 150,259 |
| SEAFARER OVERSEAS GROWTH | AT COST | 169,095 | 157,332 |
| SPDR S&P DIVIDEND ETF | AT COST | 94,962 | 225,363 |
| TOUCHSTONE SANDS CAPITAL | AT COST | 102,716 | 109,678 |
| VANGUARD HIGH DIVIDEND | AT COST | 100,060 | 280,570 |
| VANGUARD MORTGAGE-BACKED | AT COST | 87,417 | 74,690 |
| VANGUARD SHORT-TERM INVE | AT COST | 310,167 | 293,217 |
| VANGUARD SMALL CAP ETF | AT COST | 234,835 | 531,019 |
| WASATCH SMALL CAP VALUE | AT COST | 173,154 | 174,357 |
| WCM FOCUSED INTL GROWTH | AT COST | 514,806 | 663,286 |
| DIMENSIONAL US SMALL CAP | AT COST | 167,816 | 170,306 |
| VANGUARD INTERMEDIATE | AT COST | 129,878 | 120,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 135 | 67 | 68 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 4,000 | 2,079 | 2,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,440 | 0 | 1,440 | |
| DUES AND SUBSCRIPTIONS | 940 | 0 | 940 | |
| PROMOTION OF AWARDEES | 5,743 | 0 | 5,743 | |
| PAYROLL PROCESSING FEES | 1,865 | 0 | 1,865 | |
| COMPUTER AND INTERNET EXPENSE | 1,044 | 0 | 1,044 | |
| INSURANCE | 437 | 0 | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,913 | 35,913 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,834 | 0 | 10,834 | |
| INCOME TAX | 1,921 | 0 | 0 | |
| FOREIGN TAX | 430 | 430 | 0 |