| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 124,221 | 113,683 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 71,287 | 70,677 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 77,752 | 88,785 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 45,707 | 45,834 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 59,874 | 74,216 |
| 464287242 ISHARES IBOXX INVEST | |||
| 922908736 VANGUARD GROWTH ETF | AT COST | 222,919 | 414,955 |
| 464288588 ISHARES MBS ETF | AT COST | 70,949 | 69,310 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 9,719 | 8,737 |
| 922908744 VANGUARD VALUE ETF | AT COST | 336,175 | 482,505 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 179,846 | 196,573 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 7,350 | 5,996 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 61,089 | 49,429 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 17,023 | 17,511 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 40,088 | 39,747 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 56,502 | 56,608 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 460 | 460 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 275 | 275 | 0 |