| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 6,514 | 9,611 |
| 931142103 WAL MART STORES INC | 3,171 | 8,854 |
| H1467J104 CHUBB LTD | ||
| 037833100 APPLE INC | 5,167 | 29,550 |
| 46625H100 J P MORGAN CHASE CO | 5,310 | 13,663 |
| 56585A102 MARATHON PETROLEUM C | 4,041 | 3,209 |
| 594918104 MICROSOFT CORP | 3,333 | 27,398 |
| 893641100 TRANSDIGM GROUP INC | 1,354 | 5,069 |
| 060505104 BANK OF AMERICA CORP | 6,089 | 10,109 |
| 03027X100 AMERICAN TOWER CORP | 3,310 | 3,485 |
| 78409V104 S P GLOBAL INC COM | 2,710 | 4,980 |
| 023135106 AMAZON.COM INC | 8,073 | 23,036 |
| 02079K305 ALPHABET INC CL A | 6,336 | 20,066 |
| 81762P102 SERVICENOW INC | 3,063 | 9,541 |
| G6095L109 APTIV PLC | ||
| 808513105 SCHWAB CHARLES CORP | 1,766 | 4,219 |
| 30303M102 FACEBOOK INC A | 3,641 | 14,638 |
| 22160K105 COSTCO WHOLESALE COR | 1,004 | 3,665 |
| 15135B101 CENTENE CORP COM | 5,081 | 4,846 |
| 012653101 ALBEMARLE CORP | 4,664 | 3,788 |
| 375558103 GILEAD SCIENCES INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,089 | 3,183 |
| 88339J105 TRADE DESK INC THE C | 4,577 | 6,229 |
| 57636Q104 MASTERCARD INC | 1,520 | 3,159 |
| 57667L107 MATCH GROUP INC NEW | ||
| 217204106 COPART INC COM | 2,200 | 5,739 |
| 87612E106 TARGET CORP COM | 4,907 | 5,407 |
| 461202103 INTUIT INC | 1,478 | 3,143 |
| 79466L302 SALESFORCE COM INC | 2,643 | 5,684 |
| 437076102 HOME DEPOT INC | 8,655 | 10,892 |
| 67066G104 NVIDIA CORP | 5,720 | 29,544 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 1,508 | 2,409 |
| 550021109 LULULEMON ATHLETICA | 1,915 | 2,294 |
| 64110L106 NETFLIX.COM INC | ||
| 09247X101 BLACKROCK INC | ||
| 65339F101 NEXTERA ENERGY INC | 6,619 | 6,882 |
| 235851102 DANAHER CORP | 5,078 | 5,280 |
| 00724F101 ADOBE SYS INC | 6,004 | 6,670 |
| 007903107 ADVANCED MICRO DEVIC | 4,258 | 7,972 |
| 90353T100 UBER TECHNOLOGIES IN | 3,825 | 8,626 |
| 697435105 PALO ALTO NETWORKS I | 3,583 | 6,914 |
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 09290D101 BLACKROCK INC COM | 3,470 | 6,151 |
| 127097103 COTERRA ENERGY INC | 2,917 | 3,065 |
| 166764100 CHEVRON CORP COM | 2,971 | 2,897 |
| 26142V105 DRAFTKINGS INC NEW | 3,087 | 3,162 |
| 29444U700 EQUINIX INC | 4,132 | 4,714 |
| 532457108 ELI LILLY CO | 3,213 | 3,088 |
| 58733R102 MERCADOLIBRE INC | 3,747 | 3,401 |
| 806857108 SCHLUMBERGER LTD COM | 8,868 | 6,479 |
| 871607107 SYNOPSYS INC | 3,950 | 3,398 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,656 | 3,785 |
| 92537N108 VERTIV HOLDINGS CO | 8,006 | 8,521 |
| G29183103 EATON CORP PLC SHS | 3,865 | 4,314 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 41,406 | 59,880 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 51,382 | 43,912 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 70,392 | 64,756 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 86,794 | 89,140 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,225 | 103,382 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,591 | 76,643 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 40,230 | 61,048 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,955 | 57,170 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,532 | 59,107 |
| 808524847 SCHWAB US REIT ETF | AT COST | 40,780 | 42,773 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,761 | 127,617 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 170,783 | 143,932 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,632 | 44,862 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 33,796 | 31,002 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 48,237 | 48,141 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,819 | 43,864 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 48,258 | 46,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,391 | 1,571 | 1,571 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44 | 44 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 471 | 471 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 414 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |