| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,550 | 12,153 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,830 | 22,481 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,373 | 10,974 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,025 | 9,269 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,117 | 8,133 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,797 | 8,955 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,448 | 17,289 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,054 | 5,968 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,761 | 9,701 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,561 | 8,845 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,639 | 17,238 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 31,134 | 77,053 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,716 | 16,188 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,562 | 8,803 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 124 | 116 | 116 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |