| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,525 | 0 | 1,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120361 SHRS FEDERATED TOTAL RETURN BOND FUND | 1,121,990 | 1,125,377 |
| 4940 SHRS ISHARES TR JP MOR EM MK ETF | 398,937 | 439,857 |
| 6658 SHRS ISHARES TR IBOXX USD HIGH YIELD CORP ETF | 496,959 | 523,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 158 SHRS SHERWIN WILLIAMS CO | 20,589 | 53,709 |
| 1371 SHRS I SHARES RUSSELL 2000 | 218,298 | 302,936 |
| 95 SHRS ADOBE SYSTEMS INCORPORATED | 24,732 | 42,245 |
| 73 SHRS REGENERON PHARMACEUTICALS | 37,002 | 52,000 |
| 4689 SHRS T ROWE PRICE MID CAP GROWTH | 404,851 | 469,131 |
| 20722 SHRS HARTFORD SCHRODERS EMERGING MARKETS EQUITY CL I | 251,138 | 343,982 |
| 440 SHRS MERCK & CO INC | 35,322 | 43,771 |
| 700 SHRS NVIDIA CORP | 6,006 | 94,003 |
| 130 SHRS MICROSOFT CORP | 16,900 | 54,795 |
| 113 SHRS THERMO FISHER SCIENTIFIC INC | 27,157 | 58,786 |
| 95 SHRS META PLATFORMS INC | 14,872 | 55,623 |
| 238 SHRS APPLE INC | 516 | 59,600 |
| 297 SHRS TEXAS INSTRUMENTS INC | 19,940 | 55,690 |
| 257 SHRS ALPHABET INC CAP STK CL A | 4,908 | 48,650 |
| 177 SHRS DANAHER CORP DEL | 44,788 | 40,630 |
| 35079 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 333,022 | 349,740 |
| 449 SHRS ABBOTT LABORATORIES | 47,485 | 50,786 |
| 248 SHRS AMAZON COM INC | 19,562 | 54,409 |
| 153 SHRS AMGEN INC | 40,054 | 39,878 |
| 5939 SHRS BARON REAL ESTATE FD INSTL | 191,283 | 237,854 |
| 134 SHRS CATERPILLAR INC | 25,382 | 48,610 |
| 668 SHRS CHARLES SCHWAB CORP | 41,936 | 49,439 |
| 56 SHRS COSTCO WHOLESALE CORP. | 8,433 | 51,311 |
| 580 SHRS LAM RESEARCH CORP | 9,852 | 41,893 |
| 56 SHRS LILLY ELI & CO | 17,260 | 43,232 |
| 181 SHRS MCDONALDS CORP | 44,215 | 52,470 |
| 558 SHRS MORGAN STANLEY | 41,669 | 70,152 |
| 163 SHRS VISA INC CLASS A | 11,867 | 51,515 |
| 1086 SHRS ISHARES MSCI EAFE INDEX FD | 59,242 | 65,974 |
| 13908 SHRS BLACKROCK EMERGING MARKETS | 307,775 | 327,663 |
| 399 SHRS APOLLO GLOBAL MGMT | 45,103 | 65,899 |
| 47 SHRS ASML HOLDING NV | 44,981 | 32,575 |
| 1192 SHRS COMCAST CORP NEW A | 45,427 | 44,736 |
| 139 SHRS HOME DEPOT INC | 45,357 | 54,070 |
| 228 SHRS JP MORGAN CHASE | 45,283 | 54,654 |
| 293 SHRS LENNAR CORP | 45,617 | 39,956 |
| 198 SHRS MARRIOTT INTL | 45,310 | 55,230 |
| 113 SHRS MOODYS CORP | 45,127 | 53,491 |
| 69 SHRS NETFLIX COM | 45,096 | 61,501 |
| 320 SHRS PPG INDS INC | 43,057 | 38,224 |
| 696 SHRS WALMART | 45,184 | 62,884 |
| 29252 SHRS CAMPBELL SYSTEMATIC | 266,727 | 285,497 |
| 11032 SHRS ETF I-SHARES TRUST (INTERNATIONAL) | 724,694 | 834,129 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 6,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 36,187 | 36,187 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,049 | 5,049 | 0 | |
| FEDERAL INCOME TAX | 5,825 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 7,280 | 0 | 0 |