| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP COM | 7,155 | 7,435 |
| 955306105 WEST PHARMACEUTICAL | ||
| 34959E109 FORTINET INC | 3,632 | 5,669 |
| 29786A106 ETSY INC | ||
| 037833100 APPLE INC | 24,403 | 40,818 |
| 808513105 SCHWAB CHARLES CORP | 8,444 | 11,398 |
| 023135106 AMAZON.COM INC | 22,291 | 34,005 |
| 46625H100 J P MORGAN CHASE CO | 6,636 | 16,540 |
| 15135B101 CENTENE CORP COM | 6,792 | 6,421 |
| 56585A102 MARATHON PETROLEUM C | 4,923 | 4,046 |
| 012653101 ALBEMARLE CORP | 11,799 | 4,562 |
| 30063P105 EXACT SCIENCES CORPO | 4,535 | 2,753 |
| 02156B103 ALTERYX INC CLASS A | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 02079K305 ALPHABET INC CL A | 11,017 | 28,206 |
| 67066G104 NVIDIA CORP | 12,567 | 42,033 |
| 29404K106 ENVESTNET INC | ||
| 007903107 ADVANCED MICRO DEVIC | 9,327 | 12,200 |
| 78463M107 SPS COMMERCE INC | 4,399 | 6,808 |
| 375558103 GILEAD SCIENCES INC | ||
| 79466L302 SALESFORCE COM INC | 5,194 | 7,021 |
| 380237107 GODADDY INC CLASS A | 2,257 | 6,316 |
| G6095L109 APTIV PLC | ||
| 009066101 AIRBNB INC CL A | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,021 | 12,141 |
| 70975L107 PENUMBRA INC | 6,592 | 6,174 |
| 217204106 COPART INC COM | 9,778 | 14,175 |
| 437076102 HOME DEPOT INC | 10,473 | 13,226 |
| 22160K105 COSTCO WHOLESALE COR | 1,808 | 3,665 |
| H1467J104 CHUBB LTD | ||
| 91688F104 UPWORK INC | ||
| 931142103 WAL MART STORES INC | 6,291 | 11,294 |
| 03027X100 AMERICAN TOWER CORP | 4,514 | 4,402 |
| 57636Q104 MASTERCARD INC | 2,491 | 3,686 |
| 81762P102 SERVICENOW INC | 6,069 | 11,661 |
| 78409V104 S P GLOBAL INC COM | 4,537 | 5,976 |
| 78467J100 SS&C TECHNOLOGIES HO | 2,909 | 4,471 |
| 58733R102 MERCADOLIBRE INC | 9,355 | 8,502 |
| 88339J105 TRADE DESK INC THE C | 10,351 | 16,337 |
| 28176E108 EDWARDS LIFESCIENCES | 4,155 | 4,072 |
| 893641100 TRANSDIGM GROUP INC | 2,421 | 5,069 |
| 98954M101 ZILLOW GROUP INC | 8,504 | 9,069 |
| 45784P101 INSULET CORPORATION | 5,280 | 4,699 |
| 57667L107 MATCH GROUP INC NEW | 4,771 | 1,178 |
| 74736L109 Q2 HOLDINGS INC | 4,613 | 5,838 |
| 594918104 MICROSOFT CORP | 27,970 | 38,778 |
| 461202103 INTUIT INC | 3,794 | 4,400 |
| 060505104 BANK OF AMERICA CORP | 5,305 | 13,009 |
| 30303M102 FACEBOOK INC A | 8,749 | 18,736 |
| 00724F101 ADOBE SYS INC | 12,487 | 11,117 |
| 90353T100 UBER TECHNOLOGIES IN | 7,993 | 17,794 |
| 22788C105 CROWDSTRIKE HOLDINGS | 2,134 | 4,448 |
| 049468101 ATLASSIAN CORPORATIO | 8,700 | 6,328 |
| 09247X101 BLACKROCK INC | ||
| 98980G102 ZSCALER INC | 3,718 | 4,149 |
| 64110L106 NETFLIX.COM INC | ||
| 235851102 DANAHER CORP | 11,959 | 12,625 |
| 679295105 OKTA INC | 6,199 | 4,334 |
| 697435105 PALO ALTO NETWORKS I | 4,207 | 9,098 |
| 833445109 SNOWFLAKE INC CL A | 3,034 | 2,162 |
| 550021109 LULULEMON ATHLETICA | 4,664 | 5,736 |
| 127387108 CADENCE DESIGN SYS I | 3,435 | 6,911 |
| 871607107 SYNOPSYS INC | 7,361 | 9,222 |
| 29355A107 ENPHASE ENERGY INC | 3,521 | 1,305 |
| 65339F101 NEXTERA ENERGY INC | 8,266 | 9,033 |
| 16679L109 CHEWY INC CLASS A | 3,479 | 3,382 |
| 922475108 VEEVA SYSTEMS INC-CL | 12,662 | 13,036 |
| 052769106 AUTODESK INC | 3,363 | 4,434 |
| 126650100 CVS HEALTH CORPORATI | ||
| 42226A107 HEALTHEQUITY INC | 2,773 | 3,838 |
| 443573100 HUBSPOT INC | 1,980 | 2,787 |
| 518415104 LATTICE SEMICONDUCTO | 4,228 | 3,852 |
| 60741F104 MOBILEYE GLOBAL INC | 5,793 | 3,108 |
| 74275K108 PROCORE TECHNOLOGIES | 2,799 | 3,297 |
| 806857108 SCHLUMBERGER LTD COM | 12,496 | 8,665 |
| 09290D101 BLACKROCK INC COM | 5,406 | 8,201 |
| 127097103 COTERRA ENERGY INC | 3,821 | 4,010 |
| 166764100 CHEVRON CORP COM | 5,336 | 5,214 |
| 26142V105 DRAFTKINGS INC NEW | 13,836 | 13,094 |
| 29444U700 EQUINIX INC | 4,182 | 4,714 |
| 532457108 ELI LILLY CO | 10,496 | 10,036 |
| 82452J109 SHIFT4 PMTS INC CL A | 2,331 | 3,217 |
| 852234103 BLOCK INC | 2,709 | 2,380 |
| 874054109 TAKE-TWO INTERACTIVE | 6,004 | 7,179 |
| 92537N108 VERTIV HOLDINGS CO | 12,716 | 16,814 |
| G29183103 EATON CORP PLC SHS | 4,845 | 5,310 |
| H5919C104 ON HLDG AG NAMEN AKT | 2,275 | 2,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 188,780 | 153,282 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 704,314 | 588,798 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 361,603 | 338,890 |
| 78462F103 SPDR S P 500 ETF | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 253,689 | 253,894 |
| 024524217 AMERICAN BEACON STEP | AT COST | 86,184 | 84,109 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 86,115 | 85,089 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 128,015 | 127,361 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,631,966 | 1,664,787 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 131,420 | 127,271 |
| 464287499 ISHARES RUSSELL MID | AT COST | 215,886 | 211,630 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 131,208 | 127,273 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 131,272 | 127,292 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 100,000 | 101,941 |
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 149,558 | 148,668 |
| 808524847 SCHWAB US REIT ETF | AT COST | 158,098 | 150,579 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 68,780 | 64,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,155 | 16,159 | 16,159 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,443 | 1,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 809 | 809 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 390 | 390 | 0 |