| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 399,641 | 593,389 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,009 | 133,161 |
| 464287499 ISHARES RUSSELL MID | AT COST | 91,496 | 130,567 |
| 808524847 SCHWAB US REIT ETF | AT COST | 67,639 | 75,795 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 67,454 | 92,140 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,303 | 157,006 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 107,818 | 102,564 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 65,001 | 74,241 |
| 024524217 AMERICAN BEACON STEP | AT COST | 49,638 | 72,564 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 57,126 | 61,110 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,059 | 25,679 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,266 | 76,973 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 95,028 | 80,509 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 19,980 | 18,951 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 40,000 | 39,685 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 78,027 | 77,598 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 80,260 | 77,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,879 | 1,350 | 1,350 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 59 |
| ROC ON CY SALES | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102 | 102 | |
| FEDERAL TAX REFUND | 192 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 689 | 689 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |