| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,507 | 15,584 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,806 | 46,103 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,833 | 32,750 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,138 | 19,065 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,795 | 15,086 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,919 | 30,027 |
| 464287200 ISHARES CORE S P 500 | AT COST | 96,506 | 134,808 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,602 | 20,991 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 14,497 | 21,025 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,338 | 26,874 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,437 | 42,248 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,073 | 22,117 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,896 | 19,204 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,707 | 15,164 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,929 | 4,105 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,501 | 16,404 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,525 | 14,893 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,342 | 14,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 275 | 275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 411 | 509 | 509 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 50 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |