| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 1,065 | 5,792 |
| 594918104 MICROSOFT CORP | 2,528 | 20,654 |
| 56585A102 MARATHON PETROLEUM C | 461 | 2,093 |
| 438516106 HONEYWELL INTL INC | 2,949 | 6,099 |
| 46625H100 J P MORGAN CHASE CO | 1,655 | 6,232 |
| 717081103 PFIZER INC | 1,456 | 3,396 |
| 17275R102 CISCO SYSTEMS INC | 4,799 | 6,453 |
| 437076102 HOME DEPOT INC | 2,836 | 8,169 |
| 91324P102 UNITEDHEALTH GROUP I | 4,427 | 8,600 |
| 037833100 APPLE INC | 170 | 20,034 |
| 92826C839 VISA INC | 2,364 | 5,689 |
| 02079K305 ALPHABET INC CL A | 5,855 | 12,494 |
| 375558103 GILEAD SCIENCES INC | 2,092 | 2,863 |
| 060505104 BANK OF AMERICA CORP | 3,102 | 5,230 |
| 03027X100 AMERICAN TOWER CORP | 7,653 | 6,786 |
| 09247X101 BLACKROCK INC | ||
| 20030N101 COMCAST CORP CLASS A | 8,322 | 7,656 |
| 031162100 AMGEN INC | 3,444 | 4,692 |
| 012653101 ALBEMARLE CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,410 | 5,813 |
| G1151C101 ACCENTURE PLC IRELAN | 6,332 | 8,795 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 002824100 ABBOTT LABORATORIES | 4,343 | 5,429 |
| 12572Q105 CME GROUP INC | 5,020 | 6,038 |
| 65339F101 NEXTERA ENERGY INC | 7,850 | 7,599 |
| 855244109 STARBUCKS CORP COM | 5,257 | 5,110 |
| 87612E106 TARGET CORP COM | 7,821 | 6,489 |
| 149123101 CATERPILLAR INC | ||
| 086516101 BEST BUY CO INC | 5,860 | 5,491 |
| 617446448 MORGAN STANLEY COM N | 4,684 | 6,663 |
| 907818108 UNION PACIFIC CORP | 2,443 | 2,508 |
| 20825C104 CONOCOPHILLIPS | 3,407 | 2,975 |
| G5960L103 MEDTRONIC PLC | 7,579 | 6,710 |
| 032654105 ANALOG DEVICES INC | 5,056 | 6,161 |
| 609207105 MONDELEZ INTL INC CL | 4,494 | 4,181 |
| 00287Y109 ABBVIE INC | 5,342 | 6,220 |
| 559222401 MAGNA INTL INC CL | 5,473 | 3,594 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,128 | 7,150 |
| G54950103 LINDE PLC SHS | 2,297 | 3,768 |
| 09290D101 BLACKROCK INC COM | 3,421 | 7,176 |
| 11135F101 BROADCOM INC | 5,537 | 7,651 |
| 166764100 CHEVRON CORP COM | 3,387 | 3,331 |
| 237194105 DARDEN RESTAURANTS I | 2,303 | 2,987 |
| 30303M102 FACEBOOK INC A | 2,533 | 2,928 |
| 482480100 KLA CORPORATION | 2,572 | 2,520 |
| 74340W103 PROLOGIS INC COM | 8,096 | 6,765 |
| 747525103 QUALCOMM INC COM | 5,631 | 5,069 |
| 806857108 SCHLUMBERGER LTD COM | 2,709 | 1,917 |
| 911312106 UNITED PARCEL SERVIC | 4,711 | 3,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,664 | 57,024 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,457 | 45,396 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,180 | 42,866 |
| 024524217 AMERICAN BEACON STEP | AT COST | 34,386 | 34,892 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,117 | 36,297 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,762 | 32,453 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 36,665 | 36,434 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,768 | 34,534 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,724 | 68,031 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,116 | 26,755 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,917 | 32,269 |
| 464287499 ISHARES RUSSELL MID | AT COST | 38,344 | 60,731 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,950 | 6,724 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 18,422 | 18,313 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 34,522 | 32,111 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 36,895 | 35,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 449 | 545 | 545 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 232 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 346 | 346 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |