| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,475 | 0 | 1,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41 SHRS ADOBE SYSTEMS INCORPORATED | 6,748 | 18,232 |
| 123 SHRS ALPHABET INC | 3,023 | 23,284 |
| 89 SHRS APPLE INC | 220 | 22,287 |
| 28 SHRS COSTCO WHOLESALE CORP | 3,798 | 25,656 |
| 51 SHRS META PLATFORMS INC | 6,717 | 29,861 |
| 4309 SHRS ISHARES TR CORE US AGGREGATE BOND ETF | 411,222 | 417,542 |
| 375 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 101,225 | 213,593 |
| 82 SHRS LOWES COS INC | 2,301 | 20,238 |
| 45 SHRS MICROSOFT CORP | 796 | 18,968 |
| 6859 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 209,971 | 302,070 |
| 66 SHRS VISA INC CLASS A | 4,475 | 20,859 |
| 7534 VANGUARD FTSE DEVELOPED MARKETS ETF | 278,502 | 360,276 |
| 461 SHRS ISHARES MSCI EAFE SML CP ETF | 23,517 | 28,006 |
| 114 SHRS AMAZON COM INC | 13,388 | 25,010 |
| 27 SHRS LILLY ELI & CO | 4,243 | 20,844 |
| 200 SHRS NVIDIA COR | 1,502 | 26,858 |
| 1057 ISHARES S&P SMALLCAP 600 INDEX FUND | 62,536 | 121,788 |
| 49 SHRS DEERE & CO | 17,458 | 20,761 |
| 28598 SHRS BLACKROCK HIGH YIELD BOND FD CL K | 192,653 | 203,043 |
| 14451 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 163,229 | 172,691 |
| 1,805 SHRS BARON REAL ESTATE FD INSTL | 56,284 | 72,300 |
| 14783 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 140,175 | 147,391 |
| 168 SHRS ABBOTT LABORATORIES | 17,985 | 19,002 |
| 64 SHRS ACCENTURE PLC | 19,832 | 22,515 |
| 67 SHRS AIR PRODUCTS & CHEMICALS | 16,153 | 19,433 |
| 59 SHRS AMGEN INC | 15,986 | 15,378 |
| 114 SHRS APPLIED MATERIALS INC | 10,209 | 18,540 |
| 67 SHRS CATERPILLAR INC | 12,080 | 24,305 |
| 288 SHRS CHARLES SCHWAB CORP | 18,147 | 21,315 |
| 387 SHRS CISCO SYTEMS INC | 20,054 | 22,910 |
| 457 SHRS COMCAST CORP NEW | 19,098 | 17,151 |
| 82 SHRS DANAHER CORP DEL COM | 19,174 | 18,823 |
| 111 SHRS JP MORGAN CHASE & CO | 15,942 | 26,608 |
| 30 SHRS KLA-TENCOR CORPORATION | 15,110 | 18,904 |
| 39 SHRS LOCKHEED MARTIN CORP | 16,767 | 18,952 |
| 82 SHRS MCDONALD CORP | 17,773 | 20,292 |
| 37 SHRS NETFLIX COM | 16,114 | 32,979 |
| 39 SHRS PARKER HANNIFIN CORP | 15,875 | 24,805 |
| 133 SHRS QUALCOMM INC | 17,470 | 20,431 |
| 58 SHRS STRYKER CORP | 15,973 | 20,883 |
| 291 SHRS WAL-MART STORES INC | 16,123 | 26,292 |
| 224 SHRS DUPONT DE NEMMOURS | 18,010 | 17,080 |
| 45 SHRS MOODYS CORP | 18,245 | 21,302 |
| 9185 SHRS CAMPBELL SYSTEMATIC | 83,990 | 89,649 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 3,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,653 | 19,653 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,435 | 2,435 | 0 | |
| ESTIMATED TAX PAYMENTS | 2,840 | 0 | 0 | |
| FEDERAL EXCISE TAX | 524 | 0 | 0 |