| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,476 | 15,749 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,409 | 20,332 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 36,892 | 32,171 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,155 | 35,669 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,716 | 15,179 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,246 | 16,038 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,255 | 11,229 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,548 | 11,679 |
| 464287200 ISHARES CORE S P 500 | AT COST | 72,702 | 99,487 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,001 | 22,559 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,427 | 16,130 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,626 | 13,663 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,040 | 25,722 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,838 | 10,762 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,471 | 7,772 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,149 | 12,125 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,158 | 11,816 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,185 | 11,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 286 | 385 | 385 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 27 | 0 | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |