| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9WB116375 LAKE SITES INC COM * | 364,417 | 1,219,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99RE65477 DIMMIT COUNTY TX 320 | AT COST | 1 | 503,211 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 300,486 | 372,077 |
| 256210105 DODGE & COX INCOME F | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 320,975 | 347,806 |
| 921937793 VANGUARD LONG-TERM B | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 140,729 | 156,660 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 516,942 | 1,412,832 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 394,502 | 636,480 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 165,106 | 173,368 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 405,150 | 506,792 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 647,038 | 649,230 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 236,378 | 236,848 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 107,181 | 110,078 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 107,106 | 102,751 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 178,703 | 176,286 |
| 464288281 ISHARES JP MORGAN US | AT COST | 267,104 | 267,120 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 238,554 | 235,456 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 117,122 | 111,358 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 177,530 | 178,660 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 4,820 | 0 | 0 | |
| ROYALTY EXPENSES | 33,907 | 33,907 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 126,090 | 126,090 | |
| FROM PARTNERSHIP / S CORP | 115,407 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 17,646 | 17,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,131 | 1,131 | 0 | |
| OTHER TAXES | 13,890 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 442 | 442 | 0 |