| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,440 | 1,952 | 488 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 41,844 | S/L | 39.0000 | 3,488 | 3,488 | ||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 3,066 | S/L | 39.0000 | 339 | 339 | ||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | 7,031 | S/L | 39.0000 | 1,172 | 1,172 | ||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 507 | S/L | 39.0000 | 81 | 81 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | 59,572 | S/L | 39.0000 | 11,720 | 11,720 | ||
| 2019 REMODEL - LEWISBURG | 2019-09-16 | 167,328 | 18,234 | S/L | 39.0000 | 4,290 | 4,290 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | |||||||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS NORFOLK SOUTHERN CORP | 6,038 | 23,470 |
| 1040 SHS LOWES COMPANIES INC. | 28,872 | 197,440 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 124,440 |
| 1200 SHS WALMART STORES INC | 67,925 | 257,498 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 74,000 |
| 1250 SHS DOMINION RESOURCES | 17,809 | 40,395 |
| 1350 SHS ELME COMMUNITIES | ||
| 1350 WASHINGTON REAL ESTATE INVESTME | ||
| 1450 SHS AEP | 39,766 | 133,734 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | ||
| 150 SHS MICROSOFT CORP | 51,251 | 63,225 |
| 1678 SHS ENBRIDGE INC | 46,259 | 71,198 |
| 1690 SHS MONDELEZ INTERNATIONAL INC | 33,875 | 89,595 |
| 1939 SHS TRUIST FINANCIAL CORP | 49,962 | 84,114 |
| 2400 SHSVERIZON COMMUNICATIONS | 68,069 | 95,976 |
| 250 SHS BOEING | 18,570 | 44,250 |
| 2650 SHS COCA-COLA COMPANY | 73,099 | 130,746 |
| 3000 SHS UDR INC | 55,677 | 130,230 |
| 330 SHS APPLE | 51,048 | 82,639 |
| 3550 NEW RESIDENTIAL INVESTMENT CORP | ||
| 3550 SHS RITHM CAPITAL | ||
| 400 SHS TAIWAN SEMICONDUCTOR MFG CO. | 6,908 | 78,996 |
| 460 SHS JOHNSON & JOHNSON | 32,076 | 66,525 |
| 500 SHS CARRIER GLOBAL CORPORATION | 7,488 | 34,130 |
| 500 SHS RAYTHEON TECHNOLOGIES CORP | 22,096 | 57,860 |
| 500 SHS WALT DISNEY CO | 24,830 | 55,675 |
| 600 SHS PEPSICO INC | 47,246 | 91,236 |
| 650 SHS AMERICAN EXPRESS CO. | 36,335 | 192,914 |
| 700 SHS GENERAL MILLS INC | ||
| 700 SOUTHERN CO | ||
| 765 SHS REGENCY CENTERS CORP | 25,382 | 56,556 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 134,120 |
| 860 SHS KIMBERLY CLARK CORP. | 57,497 | 112,694 |
| 990 SHS JPMORGAN CHASE & CO | 30,271 | 191,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2200 SHS FIRST TRUST EXCHANGE TRADED | AT COST | 64,109 | 172,612 |
| 3415 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 287,631 | 448,355 |
| 6400 SHS FIRST TRUST DOW JONES GLOBA | AT COST | 150,169 | 142,336 |
| 5800 SHS FIRST TRUST VALUE.LN DIVIDE | AT COST | 158,974 | 253,112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, EQUIPMENT | 822,482 | 151,344 | 671,138 | 671,138 |
| LAND | 29,000 | 29,000 | 29,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL LEWISBURG WV | ||||
| UTILITIES | 4,523 | 4,523 | ||
| INSURANCE | 2,418 | 2,418 | ||
| REPAIRS AND MAINTENANCE | 7,632 | 7,632 | ||
| DE MINIMUS FURNISHINGS | 503 | 503 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 2,672 | 2,138 | 534 | |
| TELEPHONE & INTERNET | 1,122 | 898 | 224 | |
| POSTAGE | 562 | 450 | 112 | |
| DUES & REGISTRATIONS | 75 | 60 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 192 | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,978 | |||
| FEDERAL TAXES | 583 | |||
| COMMERCIAL LEWISBURG WV | 2,477 | 2,477 |