| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,925 | 10,783 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,985 | 10,627 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,558 | 5,233 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,261 | 10,994 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,027 | 13,700 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,598 | 18,918 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,429 | 11,491 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,610 | 8,659 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,090 | 19,165 |
| 464287200 ISHARES CORE S P 500 | AT COST | 68,729 | 85,359 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,238 | 14,685 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,923 | 22,560 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,993 | 2,795 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,534 | 11,071 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,830 | 5,761 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,605 | 11,060 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,589 | 11,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 283 | 189 | 189 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 16 |
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 495 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |