| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 12,123 | 14,058 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,140 | 14,357 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,978 | 10,074 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,117 | 10,635 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,083 | 13,485 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,518 | 13,207 |
| 464287200 ISHARES CORE S P 500 | AT COST | 70,404 | 88,891 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,906 | 10,131 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,826 | 18,564 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,713 | 14,362 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,212 | 28,586 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,278 | 22,630 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,644 | 20,784 |
| 922908645 VANGUARD MID-CAP IND | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,654 | 29,845 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,963 | 5,240 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,829 | 10,807 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,159 | 10,208 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,921 | 10,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 260 | 332 | 332 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| OTHER EXPENSE | 76 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 543 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 191 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 8 | 0 |