| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,423 | 25,793 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,434 | 27,018 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,208 | 21,835 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,719 | 11,899 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,619 | 22,246 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,303 | 73,585 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,000 | 12,934 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,206 | 16,247 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,440 | 15,909 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,083 | 9,677 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,967 | 12,215 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,226 | 12,383 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 3,222 | 3,197 |
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 18,977 | 18,674 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,067 | 12,457 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 6,627 | 6,550 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,111 | 12,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 513 | 513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 153 | 215 | 215 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 788 | 0 | |
| STATE TAX REFUND | 111 | 0 | |
| OTHER NI INCOME - INCLUDABLE ON FORM 896 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |