| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,260 | 1,260 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 2023-12 | PURCHASE | 2024-12 | 160,643 | 117,273 | 43,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE LTD | 13,850 | 48,195 |
| ADOBE SYSTEMS INC | 11,237 | 33,351 |
| ALCON INC | 18,197 | 22,411 |
| ALPHABET INC. | 13,812 | 17,605 |
| BCE INC | ||
| CHECKPOINT SOFTWARE TECH LTD | 11,468 | 28,005 |
| CHEVRON CORPORATION | 21,230 | 19,263 |
| CHUBB CORP | 16,662 | 41,445 |
| CONSTELLATION BRANDS INC. | 27,701 | 25,636 |
| COSTCO WHOLESALE CORP | 15,690 | 45,813 |
| DEERE & CO | 21,661 | 25,422 |
| DUKE ENERGY CORP | 7,600 | 13,468 |
| EDWARDS LIFESCIENCES CORP | ||
| ELEVANCE HEALTH INC | 14,514 | 12,174 |
| EXPEDITORS INTL OF WASHINGTON INC. | 12,612 | 12,185 |
| GENUINE PARTS CO | 15,457 | 20,433 |
| HOME DEPOT INC. | 18,131 | 25,284 |
| JOHNSON & JOHNSON | 6,677 | 32,539 |
| JP MORGAN CHASE & CO | 17,455 | 40,751 |
| KINDER MORGAN INC | 20,330 | 33,428 |
| L3 HARRIS TECH | 25,562 | 26,285 |
| LINDE PLC | 16,346 | 41,867 |
| MCCORMICK & CO INC. | 20,438 | 22,643 |
| MCDONALD'S CORP | 12,934 | 39,135 |
| MEDTRONIC PLC | 26,625 | 27,798 |
| MERCK & CO | 12,506 | 34,818 |
| MICROSOFT CORP | 3,194 | 52,688 |
| MONDELEZ INTERNATIONAL | 11,842 | 16,426 |
| NESTLE SA | 23,414 | 18,301 |
| NEXTERA ENERGY | 26,718 | 31,328 |
| NIKE INC. | 20,649 | 19,749 |
| NOVARTIS AG SPONS ADR | 9,956 | 14,596 |
| NVIDIA CORP | 4,598 | 50,359 |
| OMNICOM GROUP INC | 12,163 | 25,812 |
| ORACLE CORP | 16,546 | 39,994 |
| PACKAGING CORP OF AMERICA | 12,881 | 22,513 |
| PEPSICO INC | 8,442 | 34,214 |
| PROCTOR & GAMBLE CO | 16,610 | 41,913 |
| PROLOGIS INC REIT | 15,083 | 18,498 |
| PUBLIC STORAGE INC REIT | 22,923 | 28,447 |
| QUANTA SERVICES INC | 12,345 | 31,605 |
| REPUBLIC SERVICES INC | 5,492 | 40,236 |
| S&P GLOBAL INC | 11,681 | 17,431 |
| SANDOZ GROUP AG SPONS ADR | ||
| SNAP-ON INC. | 6,617 | 8,487 |
| T ROWE PRICE GOUP INC. | ||
| T-MOBLIE US INC | 13,567 | 38,628 |
| TARGET CORP | 11,113 | 22,305 |
| TC ENERGY CORP | ||
| TEXAS INSTRUMENTS INC. | 18,658 | 19,689 |
| THERMO FISHER SCIENTIFIC | 9,325 | 13,005 |
| TJX COS INC | 11,252 | 36,243 |
| TRUIST FINANCIAL CORP | 8,008 | 7,592 |
| US BANCORP NEW | 7,128 | 8,370 |
| VERTEX PHARMACEUTICALS | 3,805 | 8,054 |
| VISA INC CL A | 21,109 | 47,406 |
| XYLEM INC | 7,664 | 34,806 |
| ZOETIS INC | 16,665 | 28,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 0-5 INVESTMENT GRADE-2.5% | AT COST | 102,021 | 99,480 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 41,315 | 40,990 |
| ISHARES BARCLAYS 1-3 YEAR TR ETF | AT COST | ||
| ISHARES BARCLAYS TIPS BOND ETF | AT COST | 14,714 | 12,253 |
| VANGUARD INTERMEDIATE-TERM TAX-EXEMP | AT COST | 75,000 | 71,168 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 100,000 | 95,716 |
| VANGUARD SHORT-TERM TAX-EXEMPT FUND | AT COST | 91,000 | 90,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ELLSWORTH AMERICAN QT 2 - QT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES QT 2 - QT 4 | 5,770 | 5,770 | ||
| CAMDEN NATIONAL WEALTH QT 1 | 6,002 | 6,002 | ||
| CAMDEN NATIONAL WEALTH QT 2 - QT | 19,642 | 19,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES QT 1 | 155 | 155 | ||
| US TAXES PAID QT 2 - QT 4 | 4,725 | 4,725 | ||
| ESTIMATED TAX PAYMENT QT 2 -QT 4 | 400 | 400 |