| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OUTDOOR SIGNAGE | 2020-08-12 | 6,179 | 4,249 | 200DB | 7.0000 | 551 | |||
| COFFEE/ESPRESSO MAKER | 2020-08-27 | 13,042 | 8,968 | 200DB | 7.0000 | 1,164 | |||
| KESCO KITCHEN EQUIPMENT | 2020-08-27 | 28,812 | 19,812 | 200DB | 7.0000 | 2,571 | |||
| WIFI, SPEAKER, NETWORK SETUP | 2020-08-24 | 5,993 | 4,957 | 200DB | 5.0000 | 690 | |||
| PRAYER WALL | 2024-03-06 | 3,763 | 200DB | 7.0000 | 538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 57,789 | 43,500 | 14,289 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH DRAWER | 969 | 650 | |
| UNDEPOSITED FUNDS - CASH SALES | 1,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 128 | 128 | ||
| BLESSING BAGS | 405 | 405 | ||
| CREDIT CARD FEES | 6,241 | 6,241 | ||
| GIFT CARD LOAD FEES | 109 | 109 | ||
| DOORDASH FEES | 83 | 83 | ||
| DUES/SUBSCRIPTION | 554 | 554 | ||
| INSURANCE - GENERAL | 9,608 | 9,608 | ||
| JANITORIAL | 4,000 | 4,000 | ||
| MAINTENANCE & REPAIRS | 11,663 | 11,663 | ||
| PAYROLL SERVICE | 1,125 | 1,125 | ||
| PEST CONTROL | 550 | 550 | ||
| POSTAGE | 19 | 19 | ||
| SECURITY | 420 | 420 | ||
| SHOWROOM EXPENSES | 329 | 329 | ||
| SMALL TOOLS AND EQUIPMENT | 252 | 252 | ||
| SUPPLIES | 6,078 | 6,078 | ||
| TRAINING | 130 | 130 | ||
| UTILITIES | 1,909 | 1,909 | ||
| WASTE MANAGEMENT | 780 | 780 | ||
| WEBSITE MAINTENANCE | 264 | 264 | ||
| WORKERS' COMP INSURANCE | 1,675 | 1,675 | ||
| PROMOTIONAL EXPENSE | 49 | 49 | ||
| MEALS | 114 | 114 | ||
| STAFF EXPENSES | 34 | 34 | ||
| MISCELLANEOUS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS REVENUE COFFEE SHOP | 89,566 | 89,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 129 | 1,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 861 | 861 | ||
| TAXES | 574 | 574 |