| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,380 | 0 | 0 | 24,380 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2021-12-01 | 13,795 | 5,851 | SL | 5.000000000000 | 2,759 | 0 | 2,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBUS SE | 24,898 | 24,898 |
| AERCAP HLDGS NV | 97,997 | 97,997 |
| ABB LTD -SPONS ADR | 24,062 | 24,062 |
| ABBOTT LABORATORIES | 30,653 | 30,653 |
| ABBVIE INC | 24,167 | 24,167 |
| ADIDAS AG-SPON | 17,291 | 17,291 |
| ADOBE SYSTEMS INC | 44,913 | 44,913 |
| AES CORP | 10,849 | 10,849 |
| AIA GROUP LTD | 21,471 | 21,471 |
| AIR LIQUIDE ADR | 23,478 | 23,478 |
| ALLISON TRANSMISSION HOLDINGS INC | 106,115 | 106,115 |
| ALPHABET INC | 180,592 | 180,592 |
| ALPHABET INC NON VOTING | 64,940 | 64,940 |
| AMADEUS IT GROUP SA ADR | 22,220 | 22,220 |
| AMAZON COM INC | 310,437 | 310,437 |
| AMERICAN TOWER CORP REIT | 11,738 | 11,738 |
| AMETEK INC NEW | 24,515 | 24,515 |
| AMPHENOL CORP NEW | 84,729 | 84,729 |
| ANALOG DEVICES INC | 87,109 | 87,109 |
| ANHEUSER BUSCH INBEV | 91,127 | 91,127 |
| AON PLC | 21,909 | 21,909 |
| APPLE INC | 278,467 | 278,467 |
| APTARGROUP INC | 66,925 | 66,925 |
| ARMSTRONG WORLD INDUSTRIES | 108,259 | 108,259 |
| ASML HOLDING NV | 41,585 | 41,585 |
| ASTRAZENECA PLC | 44,685 | 44,685 |
| B&M EUROPEAN VALUE | 9,002 | 9,002 |
| BALL CORP | 64,998 | 64,998 |
| BEIGENE LTD SPON | 12,560 | 12,560 |
| BELLRING DISTRIBUTION | 38,273 | 38,273 |
| BP PLC | 21,401 | 21,401 |
| BRISTOL MYERS SQUIBB | 24,151 | 24,151 |
| BROADCOM INC | 105,487 | 105,487 |
| BROWN-FORMAN CORP | 21,155 | 21,155 |
| BRUKER CORPORATION | 67,120 | 67,120 |
| CARLSBERG AS-B | 14,322 | 14,322 |
| CARRIER GLOBAL CORP | 20,410 | 20,410 |
| CBRE GROUP INC CLASS A | 89,015 | 89,015 |
| CHARTER COMMUNICATIONS | 15,425 | 15,425 |
| CHENIERE ENERGY INC NEW | 165,235 | 165,235 |
| CHEVRON CORPORATION | 22,161 | 22,161 |
| CHURCHILL DOWNS INC | 87,869 | 87,869 |
| CINCINNATI FINCL CORP | 60,354 | 60,354 |
| CME GROUP INC | 17,649 | 17,649 |
| COMCAST CORP | 16,401 | 16,401 |
| CONOCOPHILLIPS | 15,074 | 15,074 |
| CONSTELLATION ENERGY | 13,870 | 13,870 |
| COPART INC | 80,977 | 80,977 |
| CROWN CASTLE INC | 131,511 | 131,511 |
| CSX CORP | 13,166 | 13,166 |
| DAIKIN INDUSTRIES LTD | 10,092 | 10,092 |
| DANAHER CORP | 63,356 | 63,356 |
| DANONE | 27,811 | 27,811 |
| DBS GROUP HOLDINGS | 25,736 | 25,736 |
| DNB BANK ASA | 14,845 | 14,845 |
| DISNEY WALT COMPANY | 43,872 | 43,872 |
| DOLLAR TREE SERVICES INC | 56,355 | 56,355 |
| EBAY INC | 43,365 | 43,365 |
| ELEVANCE HEALTH INC | 47,957 | 47,957 |
| ENGIE | 27,473 | 27,473 |
| ENTERGRIS INC | 92,522 | 92,522 |
| ESSILOR INTL | 32,943 | 32,943 |
| EPIROC AKTIEBOLAG | 15,068 | 15,068 |
| FEDEX CORPORATION | 34,041 | 34,041 |
| FIDELITY NATHIONAL INFORMATION SVCS | 90,705 | 90,705 |
| FORTIVE CORP | 14,400 | 14,400 |
| FREEPORT-MCMORAN INC | 13,176 | 13,176 |
| FUJITSU LTD | 26,744 | 26,744 |
| GE AEROSPACE | 31,190 | 31,190 |
| GE VERNOVA | 25,328 | 25,328 |
| GENL DYNAMICS CORP | 12,648 | 12,648 |
| GILEAD SCIENCES INC. | 56,253 | 56,253 |
| GLOBANT | 13,294 | 13,294 |
| GOLDMAN SACHS GROUP INC | 60,698 | 60,698 |
| GOLDMAN SACHS US LARGE CAP EQUITY ETF | 1,222,060 | 1,222,060 |
| HEICO | 28,284 | 28,284 |
| HILTON WORLDWIDE | 44,983 | 44,983 |
| HONEYWELL INTERNATIONAL | 16,942 | 16,942 |
| INDUSTRIA DE DISENO | 35,025 | 35,025 |
| INGERSOLL RAND INC | 22,705 | 22,705 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 796,355 | 796,355 |
| ISHARES CORE MSCI ETF | 500,815 | 500,815 |
| ISHARES CORE S&P 500 ETF | 2,661,422 | 2,661,422 |
| ITOCHU CORP | 15,178 | 15,178 |
| JPMORGAN CHASE & CO | 47,463 | 47,463 |
| KEYENCE CORP | 18,236 | 18,236 |
| KEYSIGHT TECHS INC | 68,750 | 68,750 |
| KKR & CO INC | 120,990 | 120,990 |
| KLA CORP | 83,176 | 83,176 |
| LOREAL CO | 28,516 | 28,516 |
| LAMB WESTON HOLDINGS INC | 51,392 | 51,392 |
| LAS VEGAS SANDS CORP | 32,973 | 32,973 |
| LENNAR CORPORATION | 102,005 | 102,005 |
| LENNOX INTERNATIONAL | 90,176 | 90,176 |
| LIBERTY MEDIA CORP | 76,259 | 76,259 |
| LOCKHEED MARTIN CORP | 45,678 | 45,678 |
| LONDON STOCK ADR | 36,154 | 36,154 |
| LULULEMON ATHLETICA INC | 43,977 | 43,977 |
| LYONDELLBASELL INDUSTRIES AF SCA | 14,483 | 14,483 |
| M & T BANK CORP | 85,921 | 85,921 |
| MARSH AND MC LENNAN | 26,339 | 26,339 |
| MASTERCARD INC CL A | 31,068 | 31,068 |
| META PLATFORMS INC | 17,565 | 17,565 |
| MICROSOFT CORP | 201,899 | 201,899 |
| MOBILEYE GLOBAL INC | 21,314 | 21,314 |
| MOELIS & CO | 86,440 | 86,440 |
| MORGAN STANLEY & CO | 107,868 | 107,868 |
| NASDAQ INC | 87,438 | 87,438 |
| NESTLE S A REG ADR | 20,262 | 20,262 |
| NEWMARKET CORPORATION | 56,005 | 56,005 |
| NOMURA RESH INSTL ADR | 14,631 | 14,631 |
| NORTHROP GRUMMAN CORP | 35,666 | 35,666 |
| NOVO NORDISK A S ADR | 49,720 | 49,720 |
| OLD DOMINION FREIGHT | 47,628 | 47,628 |
| ORACLE CORPORATION | 41,993 | 41,993 |
| OTIS WORLDWIDE CORP | 79,830 | 79,830 |
| PHILIP MORRIS INTERNATIONAL INC | 30,930 | 30,930 |
| POLARIS INC | 14,578 | 14,578 |
| POOL CORP | 69,893 | 69,893 |
| POST HOLDINGS INC | 81,839 | 81,839 |
| REGENERON PHARMACEUTICAL | 21,370 | 21,370 |
| ROLLS ROYCE HOLDING PLC | 26,892 | 26,892 |
| ROYAL CARIBBEAN CRUISES LTD | 31,605 | 31,605 |
| RTX CORP | 12,498 | 12,498 |
| RYANAIR HLDGS PLC | 13,556 | 13,556 |
| SAFRAN SA-UNSPON ADR | 50,794 | 50,794 |
| SALESFORCE INC | 63,523 | 63,523 |
| SAP SE-SPONSORED ADR | 44,810 | 44,810 |
| SHIN-ETSU CHEMICAL ADR | 24,218 | 24,218 |
| SIKA AG-BR ADR | 15,263 | 15,263 |
| SKYWORKS SOLUTIONS INC | 61,455 | 61,455 |
| SMC CORP/JAPAN | 11,935 | 11,935 |
| STARBUCKS CORP | 24,181 | 24,181 |
| STATE STR CORP | 16,587 | 16,587 |
| STERIS PLC | 71,329 | 71,329 |
| SYSCO CORPORATION | 25,308 | 25,308 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 82,353 | 82,353 |
| TC ENERGY CORP | 24,800 | 24,800 |
| TEMPUR SEALY INTL INC | 78,232 | 78,232 |
| TEXAS INSTRUMENTS INC | 87,192 | 87,192 |
| THERMO FISHER SCIENTIFIC | 29,653 | 29,653 |
| TOTALENERGIES SE ADR | 29,212 | 29,212 |
| UNION PACIFIC CORP | 41,503 | 41,503 |
| UNITED AIRLINES HOLDINGS | 21,071 | 21,071 |
| UNITED RENTALS INC | 21,838 | 21,838 |
| UNITEDHEALTH GROUP | 32,375 | 32,375 |
| VISA INC | 33,184 | 33,184 |
| VULCAN MATERIALS COMPANY | 77,169 | 77,169 |
| WARNER BROS DISCOVERY INC SER A | 25,622 | 25,622 |
| WATERS CORPORATION | 67,147 | 67,147 |
| WORKDAY INC | 110,953 | 110,953 |
| ISHARES RUSSELL 2000 | 359,944 | 359,944 |
| MODERNA INC | 19,958 | 19,958 |
| UNIFIRST CORP | 50,129 | 50,129 |
| WALMART INC | 90,079 | 90,079 |
| WELLS FARGO & CO NEW | 22,828 | 22,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BD FD | FMV | 1,360,044 | 1,360,044 |
| INVESCO DEVELOPING MARKETS FUND | FMV | 1,022,494 | 1,022,494 |
| T ROWE PRICEW INTL FD OVERSEAS STK FD | FMV | 681,508 | 681,508 |
| AMERICAN CENTURY FDS SMALL CAP VALUE | FMV | 532,150 | 532,150 |
| MAINSTAY MACKAY HY CORP BOND FUND | FMV | 516,342 | 516,342 |
| HARBOR EMBARK COMMODITY STR INSTL FD | FMV | 530,423 | 530,423 |
| FEDERATED HERMES GOVERNMENT OBLIGATIONS FUND CL IS | FMV | 75,881 | 75,881 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 13,795 | 8,610 | 5,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 675 | 0 | 0 | 675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 20,554 | 7,403 | 7,403 |
| Description | Amount |
|---|---|
| DEFERRED TAX ADJUSTMENT | 15,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,877 | 0 | 0 | 3,877 |
| INSURANCE | 4,232 | 0 | 0 | 4,232 |
| OFFICE EXPENSE | 4,767 | 0 | 0 | 4,767 |
| TELEPHONE | 2,586 | 0 | 0 | 2,586 |
| INFORMATION TECHNOLOGY | 11,612 | 0 | 0 | 11,612 |
| SPECIAL EVENT | 20,568 | 0 | 0 | 20,568 |
| POSTAGE | 143 | 0 | 0 | 143 |
| PROFESSIONAL DEVELOPMENT | 949 | 0 | 0 | 949 |
| BOARD OF DIRECTORS | 4,781 | 0 | 0 | 4,781 |
| PUBLIC RELATIONS | 13,989 | 0 | 0 | 13,989 |
| PROGRAM EXPENSES | 0 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) ON INVESTMENTS | 1,100,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 8,806 | 0 | 0 | 8,806 |
| INVESTMENT FEES | 83,589 | 83,589 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,479 | 1,479 | 0 | 0 |
| FEDERAL EXCISE TAX | 13,149 | 0 | 0 | 0 |