| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 16,213 | 35,747 |
| 81762P102 SERVICENOW INC | 6,297 | 49,826 |
| 060505104 BANK OF AMERICA CORP | 23,673 | 48,433 |
| 594918104 MICROSOFT CORP | 7,901 | 139,938 |
| 91324P102 UNITEDHEALTH GROUP I | 30,409 | 47,551 |
| 03027X100 AMERICAN TOWER CORP | 32,078 | 33,381 |
| 023135106 AMAZON.COM INC | 29,800 | 109,695 |
| 02079K107 ALPHABET INC CL C | 8,990 | 76,176 |
| 57636Q104 MASTERCARD INC | 3,419 | 30,541 |
| 037833100 APPLE INC | 9,760 | 160,018 |
| 931142103 WAL MART STORES INC | 24,232 | 63,968 |
| 02079K305 ALPHABET INC CL A | 56,526 | 97,679 |
| H1467J104 CHUBB LIMITED COM | 3,278 | 15,473 |
| 375558103 GILEAD SCIENCES INC | 13,142 | 20,321 |
| 46625H100 J P MORGAN CHASE CO | 8,562 | 54,174 |
| 56585A102 MARATHON PETROLEUM C | ||
| 012653101 ALBEMARLE CORP | 21,217 | 16,183 |
| 15135B101 CENTENE CORP COM | 25,080 | 26,292 |
| 461202103 INTUIT INC | 12,251 | 21,998 |
| 79466L302 SALESFORCE COM INC | 32,275 | 56,167 |
| 92556V106 VIATRIS INC | ||
| 89400J107 TRANSUNION | ||
| 776696106 ROPER INDS INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 88339J105 TRADE DESK INC THE C | 9,967 | 25,269 |
| 30303M102 FACEBOOK INC A | 21,515 | 63,235 |
| 57667L107 MATCH GROUP INC NEW | ||
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 9,529 | 26,399 |
| 22160K105 COSTCO WHOLESALE COR | 4,957 | 12,828 |
| 87918A105 TELADOC INC | ||
| 87612E106 TARGET CORP COM | 34,135 | 37,580 |
| 98954M101 ZILLOW GROUP INC | 19,848 | 21,255 |
| 009066101 AIRBNB INC CL A | 37,692 | 29,961 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 852234103 SQUARE INC A | ||
| 67066G104 NVIDIA CORP | 10,512 | 120,861 |
| 00724F101 ADOBE SYS INC | 18,100 | 16,898 |
| 007903107 ADVANCED MICRO DEVIC | 33,050 | 35,512 |
| 09247X101 BLACKROCK INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 30,828 | 33,285 |
| 28176E108 EDWARDS LIFESCIENCES | 34,453 | 28,057 |
| 29444U700 EQUINIX INC | 15,539 | 18,858 |
| 437076102 HOME DEPOT INC | 29,908 | 38,510 |
| 550021109 LULULEMON ATHLETICA | 12,243 | 15,296 |
| 64110L106 NETFLIX.COM INC | 11,038 | 23,174 |
| 65339F101 NEXTERA ENERGY INC | 30,652 | 29,751 |
| 697435105 PALO ALTO NETWORKS I | 34,061 | 52,041 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 78409V104 S P GLOBAL INC COM | 23,726 | 30,380 |
| 893641100 TRANSDIGM GROUP INC | 15,073 | 22,811 |
| 90353T100 UBER TECHNOLOGIES IN | 26,038 | 37,157 |
| 92338C103 VERALTO CORP COM SHS | ||
| G6095L109 APTIV PLC | ||
| 03820C105 APPLIED INDL TECHNOL | 24,922 | 111,593 |
| 038336103 APTAR GROUP INC | 108,615 | 165,269 |
| 03852U106 ARAMARK | 328,190 | 322,732 |
| 042735100 ARROW ELECTRONICS IN | 229,912 | 327,143 |
| 05550J101 BJS WHOLESALE CLUB H | 224,629 | 332,650 |
| 073685109 BEACON ROOFING SUPPL | 123,689 | 244,808 |
| 09290D101 BLACKROCK INC COM | 26,349 | 38,954 |
| 126501105 CTS CORP | 103,535 | 123,968 |
| 142339100 CARLISLE COS INC | 9,863 | 174,461 |
| 21874C102 CORE MAIN INC CL A | 168,856 | 283,161 |
| 257651109 DONALDSON CO INC | 208,466 | 277,213 |
| 33768G107 FIRSTCASH HLDGS INC | 156,407 | 253,716 |
| 34964C106 FORTUNE BRANDS INNOV | 232,748 | 272,090 |
| 421298100 HAYWARD HLDGS INC | 126,052 | 122,305 |
| 441593100 HOULIHAN LOKEY INC | 125,768 | 391,951 |
| 45765U103 INSIGHT ENTERPRISES | 90,888 | 244,121 |
| 60741F104 MOBILEYE GLOBAL INC | 20,187 | 12,828 |
| 654106103 NIKE INC | 14,246 | 11,351 |
| 68268W103 ONEMAIN HOLDINGS INC | 201,816 | 211,491 |
| 729132100 PLEXUS CORP | 128,567 | 279,943 |
| 74164M108 PRIMERICA INC | 116,774 | 257,578 |
| 770323103 ROBERT HALF INC | 244,846 | 292,339 |
| 806407102 SCHEIN HENRY INC COM | 300,922 | 324,963 |
| 806857108 SCHLUMBERGER LTD COM | 29,188 | 24,921 |
| 829073105 SIMPSON MFG CO INC | 188,762 | 300,981 |
| 830566105 SKECHERS U S A INC C | 194,225 | 315,490 |
| 871607107 SYNOPSYS INC | 14,426 | 12,134 |
| 887389104 TIMKEN CO | 160,111 | 156,943 |
| 896215209 TRIMAS CORP COM NEW | 104,429 | 115,647 |
| 92047W101 VALVOLINE INC | 274,037 | 287,957 |
| 922475108 VEEVA SYSTEMS INC-CL | 12,663 | 14,297 |
| 989701107 ZIONS BANCORPORATION | 156,245 | 241,467 |
| G3265R107 APTIV PLC COM SHS | 23,953 | 14,515 |
| G39108108 GATES INDUSTRIAL COR | 190,310 | 293,534 |
| G3922B107 GENPACT LIMITED | 250,839 | 420,051 |
| G6700G107 NVENT ELECTRIC PLC | 56,821 | 206,661 |
| G9618E107 WHITE MTNS INS GROUP | 95,541 | 175,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 564,786 | 644,608 |
| 464287507 ISHARES CORE SP MID- | AT COST | 307,292 | 484,772 |
| 315910620 FIDELITY INVT TR AD | AT COST | 88,391 | 112,658 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 50,366 | 83,781 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 174,243 | 159,910 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 47,055 | 64,442 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 77,500 | 109,962 |
| 52469F721 WESTERN ASSET INCOME | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 113,296 | 129,522 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 40,023 | 118,974 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 120,186 | 99,626 |
| 277923728 EATON VANCE GLOBAL M | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 74,947 | 115,937 |
| SEE ATTACHED | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 95,000 | 94,345 |
| 861728400 STONE RIDGE HY REINS | AT COST | 125,000 | 123,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,983 | 3,412 | 3,412 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 1,306 |
| CY ROC ADJUSTMENT | 84 |
| COST BASIS ADJUSTMENT | 818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 92 | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 64,823 | 64,823 | ||
| US BANK FEES AS AGENT | 57,382 | 51,644 | 5,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,183 | 2,183 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,843 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,625 | 1,625 | 0 |