| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHD6 U S TREASURY NT | 99,129 | 99,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 40,184 | 44,540 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 36,724 | 40,870 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 85,000 | 105,250 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 132,769 | 322,344 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 138,075 | 173,750 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 101,786 | 100,594 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 28,090 | 56,346 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 21,873 | 42,719 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,599 | 52,220 |
| 31420B300 FEDERATED HERMES INS | AT COST | 49,920 | 44,808 |
| 06828M876 BARON EMERGING MARKE | AT COST | 17,580 | 24,933 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 131,981 | 123,588 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,338 | 96,900 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 44,225 | 127,808 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 138,967 | 209,547 |
| 412295107 HARDING LOEVNER INTE | AT COST | 45,373 | 54,837 |
| 779556109 T ROWE PRICE MID CAP | |||
| 464288521 ISHARES CORE US REIT | AT COST | 31,041 | 32,953 |
| CASH CASH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,000 | 35,547 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 46,648 | 58,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,030 | 2,341 | 2,341 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 673 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 72 | 72 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8,751 | 8,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 669 | 669 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 952 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |