| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 882508104 TEXAS INSTRUMENTS IN | 20,238 | 21,376 |
| 594918104 MICROSOFT CORP COM | 18,129 | 22,340 |
| 969457100 WILLIAMS COS INC/THE | 41,577 | 70,951 |
| 46625H100 J P MORGAN CHASE & C | 57,475 | 94,206 |
| G5960L103 MEDTRONIC PLC SHS | 71,217 | 50,804 |
| 437076102 HOME DEPOT INC/THE | 27,722 | 31,897 |
| 20030N101 COMCAST CORP | 28,520 | 27,697 |
| 91324P102 UNITEDHEALTH GROUP I | 53,402 | 46,033 |
| 49456B101 KINDER MORGAN INC/DE | 51,090 | 82,145 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 6,278 | 31,298 |
| 30231G102 EXXON MOBIL CORP | 68,804 | 77,020 |
| 291011104 EMERSON ELECTRIC CO | 53,620 | 70,516 |
| 580135101 MC DONALDS CORPORATI | 19,671 | 21,452 |
| 89832Q109 TRUIST FINL CORP | 58,022 | 70,753 |
| 559222401 MAGNA INTERNATIONAL | ||
| 74251V102 PRINCIPAL FINANCIAL | 32,220 | 35,376 |
| 166764100 CHEVRONTEXACO CORP | ||
| 756109104 REALTY INCOME CORP | 25,638 | 20,776 |
| 713448108 PEPSICO INC | 59,170 | 52,917 |
| G29183103 EATON CORP PLC | 21,107 | 33,519 |
| 244199105 DEERE & CO | ||
| 532457108 ELI LILLY & CO | 24,591 | 30,880 |
| 925652109 VICI PROPERTIES INC | ||
| 87165B103 SYNCHRONY FINANCIAL | 19,677 | 41,275 |
| 42824C109 HEWLETT PACKARD ENTE | 38,191 | 48,379 |
| 126408103 CSX CORP | 34,010 | 33,593 |
| 025816109 AMERICAN EXPRESS CO | 13,447 | 25,524 |
| 369550108 GENERAL DYNAMICS COR | 25,252 | 25,822 |
| 500754106 KRAFT HEINZ CO/THE | 27,963 | 23,002 |
| 020002101 ALLSTATE CORP/THE | 40,245 | 54,367 |
| 075887109 BECTON DICKINSON AND | ||
| 09581B103 BLUE OWL CAP INC | 18,092 | 32,494 |
| 209115104 CONSOLIDATED EDISON | 47,429 | 46,935 |
| 23331A109 DR HORTON INC | 26,347 | 34,955 |
| 253868103 DIGITAL REALTY TRUST | 51,403 | 78,025 |
| 40412C101 HCA HEALTHCARE INC | 25,750 | 25,513 |
| 40434L105 HP INC | 37,031 | 39,972 |
| 459200101 INTERNATIONAL BUSINE | 56,966 | 86,613 |
| 460690100 INTERPUBLIC GROUP OF | 28,548 | 21,744 |
| 95040Q104 WELLTOWER INC | 34,057 | 49,026 |
| 02079K305 ALPHABET INC SHS | 25,149 | 27,070 |
| 046353108 ASTRAZENECA PLC SPON | 49,099 | 39,705 |
| 09290D101 BLACKROCK INC REG SH | 59,096 | 92,260 |
| 35671D857 FREEPORT-MCMORAN INC | 37,782 | 28,827 |
| 375558103 GILEAD SCIENCES INC | 55,466 | 57,731 |
| 744573106 PUBLIC SERVICE ENTER | 48,231 | 52,722 |
| 75513E101 RAYTHEON TECHNOLOGIE | 39,926 | 39,229 |
| 828806109 SIMON PROPERTY GROUP | 46,996 | 53,385 |
| 87612E106 TARGET CORP | 27,740 | 24,468 |
| 931142103 WAL MART STORES INC | 45,566 | 43,729 |
| 949746101 WELLS FARGO & CO NEW | 43,702 | 41,090 |
| 98389B100 XCEL ENERGY INC | 54,079 | 56,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES US TREASURY | AT COST | 129,392 | 130,113 |
| 20368N202 CRA QUALIFIED INVEST | AT COST | 232,682 | 225,653 |
| 46434G863 ISHARES INC ISHARES | AT COST | 219,555 | 183,211 |
| 13162A708 CALVERT US LRG CAP V | AT COST | 289,064 | 313,933 |
| 87245P635 TIAA-CREF SOCIAL CHO | AT COST | 736,213 | 644,448 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 129,740 | 139,184 |
| 245908751 DELAWARE CORPORATE B | AT COST | 133,932 | 130,153 |
| 67092P300 NUVEEN ESG LARGE-CAP | AT COST | 348,627 | 381,850 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 97,380 | 95,451 |
| 13161P862 CALVERT SMALL CAP | AT COST | 207,389 | 223,228 |
| 67092P201 NUVEEN ESG LARGE | AT COST | 112,391 | 173,311 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 256,100 | 363,671 |
| 38141W448 GOLDMAN SACHS INTL E | AT COST | 138,309 | 135,521 |
| 808524680 SCHWAB LONG-TERM US |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 811 | 811 |
| Description | Amount |
|---|---|
| WASH SALE/ ROC ON CY SALES ADJ | 1,389 |
| TEMPORARY ADVANCE ADJUSTMENT | 207,552 |
| PY ROC ADJ | 3,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 441 |
| PY PENDING SALES | 16,758 |
| COST BASIS ADJUSTMENT | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 963 | 963 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 456 | 456 | 0 |