| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14913Q2V0 CATERPILLAR FINL MTN | ||
| 961214FA6 WESTPAC BKG CORP SR | 99,377 | 99,456 |
| 91282CJE2 U S TREASURY NT | 125,049 | 125,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 14,377 | 27,229 |
| G1151C101 ACCENTURE PLC CL A | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,200 | 15,682 |
| 023135106 AMAZON.COM INC | 18,321 | 57,041 |
| 02079K305 ALPHABET INC CL A | 7,505 | 22,716 |
| 594918104 MICROSOFT CORP | 11,656 | 62,382 |
| 03027X100 AMERICAN TOWER CORP | 17,536 | 20,175 |
| 438516106 HONEYWELL INTL INC | 12,047 | 20,556 |
| 20030N101 COMCAST CORP CL A | ||
| 037833100 APPLE INC | 23,387 | 84,141 |
| 375558103 GILEAD SCIENCES INC | 15,818 | 22,538 |
| 92826C839 VISA INC | 13,187 | 25,915 |
| 57636Q104 MASTERCARD INC | 5,279 | 13,164 |
| 060505104 BANK OF AMERICA CORP | 10,995 | 20,437 |
| 958102105 WESTERN DIGITAL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 14,119 | 33,080 |
| 56585A102 MARATHON PETROLEUM C | 18,311 | 59,706 |
| 931142103 WAL MART STORES INC | 10,410 | 32,797 |
| 012653101 ALBEMARLE CORP | 5,559 | 7,403 |
| 17275R102 CISCO SYSTEMS INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 09247X101 BLACKROCK INC | ||
| 92343V104 VERIZON COMMUNICATIO | 10,116 | 6,998 |
| 031162100 AMGEN INC | 15,250 | 19,809 |
| 12572Q105 CME GROUP INC | ||
| 002824100 ABBOTT LABORATORIES | ||
| 808513105 SCHWAB CHARLES CORP | 6,366 | 13,988 |
| 717081103 PFIZER INC | 18,369 | 13,318 |
| 855244109 STARBUCKS CORP COM | 9,158 | 9,399 |
| 87612E106 TARGET CORP COM | 3,364 | 3,380 |
| 98419M100 XYLEM INC COM | 3,946 | 7,309 |
| 65339F101 NEXTERA ENERGY INC | 6,867 | 6,165 |
| 086516101 BEST BUY CO INC | ||
| 458140100 INTEL CORP | ||
| 149123101 CATERPILLAR INC | 21,895 | 38,453 |
| 126650100 CVS HEALTH CORPORATI | ||
| G54950103 LINDE PLC SHS | 5,819 | 10,048 |
| 09290D101 BLACKROCK INC COM | 12,969 | 23,578 |
| 22160K105 COSTCO WHOLESALE COR | 9,579 | 9,163 |
| 67066G104 NVIDIA CORP | 44,349 | 44,316 |
| 697435105 PALO ALTO NETWORKS I | 19,943 | 18,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,041 | 79,325 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 124,168 | 126,979 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 91,175 | 95,918 |
| 861728400 STONE RIDGE HY REINS | AT COST | 160,293 | 162,555 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 256,732 | 264,112 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 126,718 | 125,537 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 175,046 | 401,112 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 79,991 | 85,517 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 157,304 | 271,388 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 131,582 | 129,864 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 269,002 | 266,669 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 41,025 | 36,067 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 151,245 | 187,672 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 123,522 | 132,749 |
| 779556109 T ROWE PRICE MID CAP | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 42,296 | 70,194 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 133,746 | 133,481 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 110,325 | 140,728 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 337,940 | 333,337 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 157,609 | 166,457 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 133,599 | 132,165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,171 | 3,359 | 3,359 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 201 | 201 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,012 | 2,012 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 270 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,042 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 779 | 779 | 0 |