| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 2,231 | 2,384 |
| 594918104 MICROSOFT CORP | 3,293 | 18,546 |
| 57636Q104 MASTERCARD INC | 476 | 2,633 |
| 037833100 APPLE INC | 4,210 | 20,785 |
| 023135106 AMAZON.COM INC | 3,491 | 15,796 |
| 46625H100 J P MORGAN CHASE CO | 3,321 | 9,349 |
| 437076102 HOME DEPOT INC | 4,585 | 7,780 |
| 375558103 GILEAD SCIENCES INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,267 | 6,576 |
| H1467J104 CHUBB LTD | ||
| 060505104 BANK OF AMERICA CORP | 4,066 | 7,164 |
| 02079K305 ALPHABET INC CL A | 5,591 | 14,576 |
| 56585A102 MARATHON PETROLEUM C | 2,811 | 2,232 |
| 012653101 ALBEMARLE CORP | 1,872 | 2,668 |
| 931142103 WAL MART STORES INC | 2,136 | 6,144 |
| 09247X101 BLACKROCK INC | ||
| 808513105 SCHWAB CHARLES CORP | 1,377 | 2,960 |
| 65339F101 NEXTERA ENERGY INC | 5,268 | 5,018 |
| 87612E106 TARGET CORP COM | 5,065 | 3,785 |
| 67066G104 NVIDIA CORP | 4,868 | 21,486 |
| 550021109 LULULEMON ATHLETICA | 1,593 | 1,912 |
| 79466L302 SALESFORCE COM INC | 2,357 | 4,012 |
| 78409V104 S P GLOBAL INC COM | 2,496 | 3,486 |
| 88339J105 TRADE DESK INC THE C | 3,288 | 4,466 |
| 217204106 COPART INC COM | 1,808 | 3,386 |
| 57667L107 MATCH GROUP INC NEW | ||
| 00724F101 ADOBE SYS INC | 4,456 | 4,447 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 988 | 1,700 |
| G6095L109 APTIV PLC | ||
| 28176E108 EDWARDS LIFESCIENCES | 2,645 | 2,295 |
| 90353T100 UBER TECHNOLOGIES IN | 3,603 | 6,696 |
| 22160K105 COSTCO WHOLESALE COR | 1,511 | 2,749 |
| 893641100 TRANSDIGM GROUP INC | 1,955 | 3,802 |
| 30303M102 FACEBOOK INC A | 3,634 | 10,539 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 461202103 INTUIT INC | 2,438 | 3,143 |
| 15135B101 CENTENE CORP COM | 3,943 | 3,029 |
| 697435105 PALO ALTO NETWORKS I | 2,345 | 5,095 |
| 81762P102 SERVICENOW INC | 2,858 | 6,361 |
| 007903107 ADVANCED MICRO DEVIC | 4,486 | 5,919 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 3,806 | 3,673 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 3,435 | 5,126 |
| 127097103 COTERRA ENERGY INC | 2,066 | 2,171 |
| 166764100 CHEVRON CORP COM | 2,235 | 2,173 |
| 26142V105 DRAFTKINGS INC NEW | 2,205 | 2,232 |
| 29444U700 EQUINIX INC | 2,479 | 2,829 |
| 532457108 ELI LILLY CO | 2,437 | 2,316 |
| 58733R102 MERCADOLIBRE INC | 1,873 | 1,700 |
| 806857108 SCHLUMBERGER LTD COM | 4,857 | 3,834 |
| 871607107 SYNOPSYS INC | 2,743 | 2,427 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,645 | 2,733 |
| 92537N108 VERTIV HOLDINGS CO | 2,533 | 3,181 |
| G29183103 EATON CORP PLC SHS | 2,676 | 2,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,719 | 89,439 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,103 | 42,812 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,282 | 43,044 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,453 | 29,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,728 | 62,664 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 119,946 | 100,855 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,861 | 41,982 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,906 | 75,621 |
| 024524217 AMERICAN BEACON STEP | AT COST | 34,542 | 41,404 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,115 | 53,659 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,931 | 30,305 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,603 | 30,433 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,758 | 39,800 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 23,986 | 21,745 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 33,806 | 33,739 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,218 | 31,708 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,781 | 32,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 852 | 1,123 | 1,123 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 253 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |