| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 458140AS9 INTEL CORP | 201,610 | 198,656 |
| 02665WCT6 AMERICAN HONDA MTN | ||
| 20030NCA7 COMCAST CORP | 47,759 | 47,637 |
| 24422ETW9 JOHN DEERE MTN | 47,547 | 47,915 |
| 26138EAU3 DR PEPPER SNAPPLE | 47,093 | 48,311 |
| 501044DJ7 KROGER CO | 48,684 | 48,816 |
| 701094AM6 PARKER HANNIFIN CORP | ||
| 902494BJ1 TYSON FOOD INC | 49,127 | 49,612 |
| 91324PDP4 UNITEDHEALTH GROUP | 49,369 | 48,352 |
| 053332AW2 AUTOZONE INC | 95,379 | 95,301 |
| 05723KAE0 BAKER HUGHES LLC CO | 95,486 | 96,453 |
| 110122CP1 BRISTOL MYERS SQUIBB | 94,554 | 94,389 |
| 126650DT4 CVS HEALTH CORP | 101,249 | 97,895 |
| 40434LAF2 HP INC | 92,047 | 95,385 |
| 68389XCN3 ORACLE CORP | 99,247 | 98,557 |
| 855244AR0 STARBUCKS CORP | 98,197 | 96,924 |
| 91282CJS1 U S TREASURY NT | 199,656 | 200,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 477,511 | 519,723 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 375,559 | 611,242 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 400,459 | 434,710 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 900,000 | 2,035,437 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 249,381 | 1,161,515 |
| 464287507 ISHARES CORE SP MID- | AT COST | 1,104,008 | 1,688,601 |
| 921910501 VANGUARD INTERNATION | AT COST | 731,097 | 1,147,912 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 520,000 | 545,002 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 199,517 | 201,342 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 69,112 | 103,782 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 665,634 | 717,294 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 221,349 | 725,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,796 | 3,539 | 3,539 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 147 | 147 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 391,534 |
| ROUNDING | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,450 | 2,450 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,502 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,375 | 2,375 | 0 |