| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 33,715 | 40,752 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 20,850 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,520 | 30,395 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,700 | 53,624 |
| 779556109 T ROWE PRICE MID CAP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 30,060 | 31,360 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 39,678 | 50,461 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,253 | 32,039 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,266 | 68,024 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,387 | 47,938 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,622 | 72,617 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,149 | 23,612 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,344 | 32,449 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,334 | 67,110 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,435 | 32,113 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,127 | 16,505 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,852 | 22,766 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 25,695 | 25,644 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,598 | 23,866 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 57,528 | 110,784 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,204 | 7,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 350 | 350 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 683 | 842 | 842 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 5 | 0 | 5 | |
| OTHER MISC EXPENSES | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| COST BASIS ADJUSTMENT | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 249 | 249 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |