| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126408HE6 CSX CORP | 3,936 | 3,867 |
| 822582AD4 SHELL INTERNATIONAL | 3,583 | 3,265 |
| 036752AG8 ANTHEM INC | 4,009 | 3,909 |
| 126650CX6 CVS HEALTH CORP | 2,068 | 1,938 |
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 37045XBT2 GENERAL MOTORS FINL | 3,963 | 3,954 |
| 855244AQ2 STARBUCKS CORP | 3,978 | 3,980 |
| 92857WBJ8 VODAFONE GROUP PLC | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 2,017 | 1,990 |
| 494550BS4 KINDER MORGAN ENER P | ||
| 046353AL2 ASTRAZENECA PLC | 4,025 | 3,961 |
| 26441CAN5 DUKE ENERGY CORP | ||
| 29273RBD0 ENERGY TRANSFER PART | 3,820 | 3,992 |
| 92343VCQ5 VERIZON COMMUNICATIO | 3,794 | 3,706 |
| 00287YAQ2 ABBVIE INC | 3,859 | 3,983 |
| 06406HCS6 BANK OF NEW YORK MEL | ||
| 023135BF2 AMAZON.COM INC | 3,353 | 2,650 |
| 10112RAY0 BOSTON PROPERTIES LP | 3,970 | 3,850 |
| 23291KAG0 DH EUROPE FINANCE II | ||
| 94974BGH7 WELLS FARGO & COMPAN | 6,001 | 5,983 |
| 370334CF9 GENERAL MILLS INC | 4,009 | 3,989 |
| 927804FU3 VIRGINIA ELEC & POWE | 4,003 | 3,940 |
| 80282KAW6 SANTANDER HOLDINGS U | ||
| 30161NAX9 EXELON CORP | 3,036 | 2,859 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 4,053 | 3,458 |
| 609207AT2 MONDELEZ INTERNATION | 2,061 | 1,789 |
| 67066GAF1 NVIDIA CORP | 4,116 | 3,666 |
| 04686JAA9 ATHENE HOLDINGS LTD | 4,201 | 3,903 |
| 65473PAK1 NISOURCE INC | 3,884 | 3,901 |
| 961214EH2 WESTPAC BANKING CORP | 3,005 | 2,991 |
| 30231GBH4 EXXON MOBIL CORPORAT | 4,010 | 3,988 |
| 29364GAM5 ENTERGY CORP | 3,995 | 3,890 |
| 097023CT0 BOEING CO | ||
| 299808AJ4 EVEREST REINSURANCE | 3,944 | 2,473 |
| 87264ABD6 T-MOBILE USA INC | 3,138 | 2,931 |
| 38141GXM1 GOLDMAN SACHS GROUP | 3,958 | 3,861 |
| 828807CV7 SIMON PROPERTY GROUP | 4,055 | 3,972 |
| 02209SBL6 ALTRIA GROUP INC | 4,825 | 4,114 |
| 89114TZG0 TORONTO-DOMINION BAN | 3,935 | 3,779 |
| 025816CM9 AMERICAN EXPRESS CO | 4,002 | 3,790 |
| 20030NCU3 COMCAST CORP | 3,321 | 2,893 |
| 548661EA1 LOWE'S COS INC | 4,046 | 3,474 |
| 00206RHJ4 AT&T INC | 4,380 | 3,913 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 2,919 | 2,903 |
| 61747YET8 MORGAN STANLEY | 8,001 | 7,991 |
| 11134LAH2 BROADCOM CRP / CAYM | 3,824 | 3,938 |
| 961214FG3 WESTPAC BANKING CORP | 2,736 | 2,951 |
| 78016EZD2 ROYAL BANK OF CANADA | 3,996 | 3,908 |
| 446150BB9 HUNTINGTON BANCSHARE | 3,850 | 3,959 |
| 87165BAM5 SYNCHRONY FINANCIAL | 2,653 | 2,901 |
| 89788NAA8 TRUIST FINANCIAL COR | 3,012 | 2,834 |
| 91159HJC5 US BANCORP | ||
| 49271VAP5 KEURIG DR PEPPER INC | 2,833 | 2,878 |
| 438127AB8 HONDA MOTOR CO LTD | 3,959 | 3,823 |
| 17327CAR4 CITIGROUP INC | ||
| 24422EWR6 JOHN DEERE CAPITAL C | 3,036 | 3,015 |
| 24703DBL4 DELL INT LLC / EMC C | 4,052 | 4,109 |
| 345370DA5 FORD MOTOR COMPANY | 3,301 | 3,327 |
| 502431AP4 L3HARRIS TECH INC | 3,962 | 4,049 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 3,681 | 3,722 |
| 59156RCE6 METLIFE INC | 2,889 | 3,032 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,076 | 2,129 |
| 716973AC6 PFIZER INVESTMENT EN | 6,756 | 6,938 |
| 718172DA4 PHILIP MORRIS INTL I | 2,012 | 2,011 |
| 94106LBT5 WASTE MANAGEMENT INC | ||
| 031162CU2 AMGEN INC | 3,485 | 3,537 |
| 37940XAB8 GLOBAL PAYMENTS INC | 3,601 | 3,664 |
| 38141GYM0 GOLDMAN SACHS GROUP | 3,682 | 3,795 |
| 40434LAB1 HP INC | 3,762 | 3,831 |
| 444859CA8 HUMANA INC | 3,967 | 3,967 |
| 46266TAF5 IQVIA INC | 4,117 | 4,136 |
| 46647PBX3 JPMORGAN CHASE & CO | 6,592 | 6,631 |
| 47233WEJ4 JEFFERIES FIN GROUP | 3,983 | 4,122 |
| 494553AD2 KINDER MORGAN INC | 3,975 | 3,986 |
| 50249AAM5 LYB INT FINANCE III | 3,990 | 3,924 |
| 68389XCE3 ORACLE CORP | 3,534 | 3,520 |
| 883556DA7 THERMO FISHER SCIENT | 4,022 | 4,034 |
| 95000U2G7 WELLS FARGO & COMPAN | 7,451 | 7,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 876,720 | 1,550,177 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 357,895 | 271,421 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 60,788 | 53,447 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 394,600 | 388,794 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 380,666 | 308,362 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 383,560 | 381,358 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 1,077,203 | 1,272,347 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 641,892 | 714,912 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 346,552 | 534,973 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 215,001 | 176,027 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 322,986 | 401,134 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 309,276 | 314,412 |
| 097873822 AMERICAN BOND FD OF | AT COST | 120,182 | 114,625 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 394,474 | 389,091 |
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 227,011 | 217,148 |
| 97717W422 WISDOMTREE INDIA EAR | AT COST | 159,398 | 144,502 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,486 |
| CY PURCHASE OF ACCRUED INTEREST | 93 |
| AMORTIZATION / COST BASIS ADJUSTMENT | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,500 | 0 | 1,500 | |
| STATE TAXES/FILING FEES | 125 | 0 | 125 | |
| INVESTMENT EXPENSES-DIVIDEND I | 245 | 245 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 144 |
| CY PENDING SALES | 47,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,437 | 5,437 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,466 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,319 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,243 | 3,243 | 0 |