| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,029 | 7,169 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,000 | 5,142 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,695 | 8,928 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,528 | 7,372 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,957 | 5,476 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,046 | 10,368 |
| 464287200 ISHARES CORE S P 500 | AT COST | 34,961 | 46,506 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,770 | 7,292 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,340 | 5,413 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,405 | 15,488 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,352 | 10,810 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,217 | 7,460 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 5,002 | 7,157 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,336 | 12,721 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,001 | 3,581 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,677 | 5,644 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,985 | 5,266 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,715 | 5,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 869 | 869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 135 | 187 | 187 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 45 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 324 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |