| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 52,458 | 45,905 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,949 | 21,729 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,242 | 22,538 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,126 | 15,477 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,005 | 21,471 |
| 464287200 ISHARES CORE S P 500 | AT COST | 109,961 | 137,751 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,057 | 16,153 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,881 | 27,846 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,346 | 30,027 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,471 | 34,718 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,499 | 43,024 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,818 | 15,474 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,747 | 7,598 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,414 | 20,610 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,852 | 14,639 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,281 | 16,248 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,390 | 15,039 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,260 | 15,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 517 | 476 | 476 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 1,466 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |