| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 38,690 | 72,881 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 67,265 | 77,336 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 85,977 | 98,089 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 182,813 | 199,935 |
| 464288521 ISHARES CORE US REIT | AT COST | 69,574 | 77,369 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 13,092 | 93,008 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 118,838 | 126,673 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 105,489 | 345,760 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 36,692 | 36,844 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,500 | 63,926 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,661 | 42,523 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 258,335 | 400,030 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 36,809 | 35,950 |
| 464287499 ISHARES RUSSELL MID | AT COST | 74,398 | 78,499 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 37,226 | 37,153 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,224 | 2,232 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,818 | 45,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 991 | 1,239 | 1,239 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| COST BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,318 | 11,454 | 2,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 646 | 646 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,040 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 321 | 321 | 0 |