| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SR NTS 3.2% 11/21/2029 | 611,500 | 538,328 |
| ALIMENTATION COUCHE-TARD 3.55% 7/26/2027 | 908,977 | 912,663 |
| AMERN TOWER CORP SR NTS 2.1% 6/15/2030 | 447,350 | 381,338 |
| AMERN TOWER CORP SR NTS 3.8% 8/15/2029 | 576,205 | 474,281 |
| ANHEUSER-BUSCH INBEV WOR 4% 4/13/2028 | 569,699 | 569,377 |
| BALL CORP 2.875% 8/15/2030 | 350,000 | 299,515 |
| BK OF AMER CORP SR NTS MTN VAR RT 2/4/2033 | 419,290 | 428,909 |
| BK OF AMER CORP SR NTS VAR RT 12/20/2028 | 402,431 | 364,331 |
| BOOZ ALLEN HAMILTON INC 5.95% 8/4/2033 | 566,466 | 582,686 |
| BROWN & BROWN INC SR NTS 2.375% 3/15/2031 | 623,632 | 593,185 |
| CCO HLDGS LLC/CAP CORP SR NTS 4.75% 2/1/2032 | 394,763 | 434,451 |
| CELANESE US HOLDINGS LLC 6.05% 3/15/2025 | 355,504 | 355,248 |
| CHENIERE ENERGY PARTNERS 3.25% 1/31/2032 | 552,600 | 598,308 |
| CONSTELLATION BRANDS INC 3.15% 8/1/2029 | 292,923 | 262,428 |
| CONSTELLATION BRANDS INC 4.75% 12/1/2025 | 683,594 | 625,010 |
| DUKE ENERGY CORP SR NTS 2.45% 6/1/2030 | 282,929 | 245,424 |
| DUKE ENERGY CORP SR NTS 4.5% 8/15/2032 | 416,601 | 419,155 |
| FDLTY NATL INFO SERV SR NTS 2.25% 3/1/2031 | 756,846 | 644,061 |
| FISERV INC SR NTS 3.5% 7/1/2029 | 794,688 | 656,781 |
| GARTNER INC 3.75% 10/1/2030 | 319,532 | 337,779 |
| GEN MLS INC SR NTS 5.5% 10/17/2028 | 383,809 | 382,777 |
| HCA INC 5.375% 2/1/2025 | 353,821 | 355,066 |
| HCA INC 5.875% 2/1/2029 | 302,884 | 305,171 |
| HOLOGIC INC 3.25% 2/15/2029 | 557,938 | 510,952 |
| HOLOGIC INC 4.625% 2/1/2028 | 285,525 | 261,789 |
| HUMANA INC SR NTS 3.95% 3/15/2027 | 863,887 | 807,261 |
| IQVIA INC 5% 5/15/2027 | 265,312 | 245,306 |
| KFC HLD/PIZZA HUT/TACO 4.75% 6/1/2027 | 853,862 | 815,100 |
| L3HARRIS TECH INC SR NTS 4.4% 6/15/2028 | 502,534 | 412,621 |
| LOCKHEED MARTIN CORP SR NTS 3.55% 1/15/2026 | 348,337 | 349,682 |
| MARATHON PETRLM CORP SR NTS 4.7% 5/1/2025 | 459,592 | 464,466 |
| MATCH GROUP HLD II LLC SR NTS 4.625% 6/1/2028 | 525,625 | 476,142 |
| META PLATFORMS INC SR NTS 3.85% 8/15/2032 | 560,521 | 604,074 |
| MORGAN STANLEY MTN 4.35% 9/8/2026 | 761,200 | 664,831 |
| MURPHY OIL USA INC 4.75% 9/15/2029 | 547,860 | 545,609 |
| NEWS CORP 5.125% 2/15/2032 | 590,040 | 622,891 |
| ORACLE CORP SR NTS 2.875% 3/25/2031 | 759,319 | 633,556 |
| PRIME SEC SRVC BRW/FINANC SR NTS 5.75% 4/15/2026 | 557,700 | 519,709 |
| REP SERVICES INC SR NTS 3.2% 3/15/2025 | 674,345 | 652,769 |
| RTX COPR SR NTS 2.25% 7/1/2030 | 459,411 | 400,085 |
| S&P GLOBAL INC 2.95% 1/22/2027 | 324,572 | 338,734 |
| SEAGATE HDD CAYMAN 3.375% 7/15/2031 | 675,954 | 693,570 |
| SEALED AIR CORP 4% 12/1/2027 | 654,565 | 625,079 |
| SIRIUS XM RADIO INC | 469,954 | 469,538 |
| SPRINT LLC 7.625% 3/1/2026 | 501,245 | 419,073 |
| STARBUCKS CORP SR NTS 4.8% 2/15/2033 | 617,159 | 599,936 |
| SVC CORP INTL SR NTS 4.625% 12/15/2027 | 746,915 | 729,792 |
| UN PAC CORP SR NTS 2.75% 3/1/2026 | 578,820 | 607,101 |
| VMWARE LLC SR NTS 2.2% 8/15/2031 | 738,122 | 759,863 |
| VULCAN MATERIALS CO SR NTS 4.5% 4/1/2025 | 920,858 | 848,753 |
| XYLEM INC SR NTS 3.25% 11/1/2026 | 834,090 | 857,761 |
| ZOETIS INC SR NTS 3.9% 8/20/2028 | 623,392 | 557,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC UNSPON ADR (17,285 SHS) | 339,162 | 390,641 |
| ADYEN NV UNSPON ADR (20,155 SHS) | 239,300 | 295,472 |
| AON PLC CLASS A (594 SHS) | 115,312 | 213,341 |
| ARCH CAPITAL GROUP LTD (3,994 SHS) | 281,027 | 368,846 |
| ASM INTERNATIONAL (423 SHS) | 154,558 | 240,751 |
| ASML HOLDING NV (446 SHS) | 75,274 | 309,114 |
| ASTRAZENECA PLC SPONS ADR (6,315 SHS) | 429,355 | 413,759 |
| ATLASSIAN CORP CL A (1,246 SHS) | 221,468 | 303,251 |
| BAE SYSTEMS PLC SPON ADR (4,907 SHS) | 254,627 | 280,484 |
| CANADIAN NATURAL RESOURCES (7,036 SHS) | 233,219 | 217,201 |
| CANADIAN PACIFIC KANSAS CITY (4,773 SHS) | 165,545 | 345,422 |
| COMPASS GROUP PLC SPON ADR (8,192 SHS) | 226,107 | 275,169 |
| COUPANG INC (14,207 SHS) | 315,530 | 312,270 |
| EXPERIAN PLC SPONS ADR (4,817 SHS) | 99,926 | 205,830 |
| FERGUSON ENTERPRISES INC (1,323 SHS) | 193,884 | 229,633 |
| FERRARI NV (1,150 SHS) | 157,420 | 488,566 |
| ICICI BANK LTD SPON ADR (9,858 SHS) | 218,573 | 294,360 |
| ICON PLC (1,858 SHS) | 342,307 | 389,641 |
| ISHARES MSCI EAFE ETF (25,890 SHS) | 1,509,441 | 1,957,543 |
| LINDE PLC (734 SHS) | 246,438 | 307,304 |
| MEITUAN UNSP ADR (9,068 SHS) | 428,974 | 351,929 |
| MERCADOLIBRE INC (130 SHS) | 166,784 | 221,057 |
| MITSUBISHI HEAVY INDUSTRIES (13,700 SHS) | 327,963 | 383,326 |
| MONDAY.COM LTD (1,127 SHS) | 254,123 | 265,341 |
| NOVO-NORDISK A/S SPONS ADR (6,249 SHS) | 340,061 | 537,539 |
| NU HOLDINGS LTD/CAYMAN ISL-A (20,578 SHS) | 230,120 | 213,188 |
| ROLLS-ROYCE HOLDINGS SP ADR (55,043 SHS) | 406,014 | 391,592 |
| SAFRAN SA UNSPON ADR (9,218 SHS) | 424,830 | 502,381 |
| SAP SE SPONSORED ADR (1,993 SHS) | 498,146 | 490,697 |
| SCHNEIDER ELECT SE UNSP ADR (6,226 SHS) | 192,890 | 308,910 |
| SEA LTD ADR (4,775 SHS) | 346,185 | 506,628 |
| SIEMENS ENERGY AG UNSP ADR (6,586 SHS) | 295,959 | 344,448 |
| SPDR S&P 500 EFT TRUST (71,080 SHS) | 8,947,550 | 41,658,566 |
| SPOTIFY TECHNOLOGY SA (1,049 SHS) | 306,102 | 469,302 |
| STERIS PLC (1,373 SHS) | 150,875 | 282,234 |
| TAIWAN SEMICONDUCTOR SP ADR (3,411 SHS) | 491,083 | 673,638 |
| UBS GROUP AG REG (8,647 SHS) | 266,800 | 262,177 |
| UNITED PARCEL SERVICE CL B (40,072 SHS) | 10,001 | 5,053,079 |
| WASTE CONNECTIONS INC (1,191 SHS) | 167,807 | 204,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CUSTODY FEES | 225,272 | 225,272 | 0 | |
| OFFICE EXPENSES | 542 | 0 | 542 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 135,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,390 | 0 | 0 | |
| FOREIGN TAXES | 20,916 | 20,916 | 0 |