| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTERNATIONA | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 101,951 | 97,460 |
| 52469H784 CLEARBRIDGE LARGE CA | AT COST | 36,999 | 60,293 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,035 | 49,937 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 158,750 | 231,891 |
| 464287507 ISHARES CORE S&P MID | AT COST | 29,416 | 69,164 |
| 61744J861 MORGAN STANLEY GROWT | AT COST | 33,560 | 42,194 |
| 314172560 FEDERATED STRATEGIC | AT COST | 58,750 | 62,244 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 74,749 | 225,223 |
| 957663503 WESTERN ASSET CORE P | AT COST | 28,745 | 23,627 |
| 413838731 OAKMARK INTERNATIONA | |||
| 72201M719 PIMCO INCOME FUND | AT COST | 85,566 | 78,331 |
| 74253Q747 PRINCIPAL MIDCAP FUN | AT COST | 27,319 | 52,370 |
| 72201M552 PIMCO TOTAL RETURN F | AT COST | 31,284 | 26,797 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 48,110 | 61,401 |
| 922042858 VANGUARD INTL EQTY I | AT COST | 18,049 | 25,015 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 25,000 | 29,507 |
| 09248G404 BLACKROCK INTERNATIO | AT COST | 12,500 | 12,656 |
| 14949P208 CAUSEWAY INTERNATION | AT COST | 12,500 | 12,033 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 94 |
| PY ROC ADJ | 141 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| STATE TAXES/FILING FEES | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 222 | 222 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 91 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 557 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |