| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,955 | 4,955 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | 6,054 | AltMACRS SL | 27.500000000000 | 6,923 | 6,923 | ||
| OFFICE DESK | 2023-07-12 | 1,825 | 130 | AltMACRS SL | 7.000000000000 | 261 | 261 | ||
| OFFICE CHAIR | 2023-08-23 | 1,001 | 71 | AltMACRS SL | 7.000000000000 | 143 | 143 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | 6,054 | AltMACRS SL | 27.500000000000 | 6,923 | 6,923 | ||
| OFFICE DESK | 2023-07-12 | 1,825 | 130 | AltMACRS SL | 7.000000000000 | 261 | 261 | ||
| OFFICE CHAIR | 2023-08-23 | 1,001 | 71 | AltMACRS SL | 7.000000000000 | 143 | 143 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL PROPERTY | 2023-02-28 | 190,373 | 6,054 | AltMACRS SL | 27.500000000000 | 6,923 | 6,923 | ||
| OFFICE DESK | 2023-07-12 | 1,825 | 130 | AltMACRS SL | 7.000000000000 | 261 | 261 | ||
| OFFICE CHAIR | 2023-08-23 | 1,001 | 71 | AltMACRS SL | 7.000000000000 | 143 | 143 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIC TRADED SECURITIES | 2020-05 | DONATION | 2024-09 | 09272024 | 323,657 | 188,016 | COST | 135,641 | ||
| PUBLIC TRADED SECURITIES | 2023-12 | DONATION | 2024-09 | 09202024 | 365 | 345 | COST | 20 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS PUBLICLY TRADED SECURITIES | 423,489 | 521,155 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT RENTAL PROPERT | 190,373 | 12,977 | 177,396 | 142,400 |
| BUSINESS EQUIPMENT | 2,826 | 605 | 2,221 | 2,221 |
| Description | Amount |
|---|---|
| DONOR UNREALIZED GAIN | 7,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 114 | 114 | ||
| BROKER SERVICE CHARGE | 207 | 207 | ||
| BUSINESS REGISTRATION FEES | 100 | 100 | ||
| DUES AND SUBSCRIPTION | 115 | 115 | ||
| POSTAGE EXPENSES | 262 | 262 | ||
| RENTAL HOA EXPENSE | 5,217 | 5,217 | ||
| RENTAL INSURANCE EXPENSE | 459 | 459 | ||
| RENTAL PROPERTY TAX | 3,322 | 3,322 | ||
| SUPPLIES | 3,545 | 3,545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUNDING | -1 | -1 |
| Name | Address |
|---|---|
| YAN ZHUANG |
39438 HUMPBACK WHALE RD NEWARK,CA94560 |
| HETIAN CHEN |
39438 HUMPBACK WHALE RD NEWARK,CA94560 |