| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOME FURNISHINGS | 2018-10-15 | 23,044 | 14,932 | S/L | 7.0000 | 1,159 | |||
| HOME IMPROVEMENTS | 2018-10-25 | 31,014 | 5,130 | S/L | 39.0000 | 984 | |||
| EQUIPMENT | 2018-10-25 | 1,910 | 1,643 | S/L | 5.0000 | 53 | |||
| LAND | 2017-07-13 | 175,000 | |||||||
| ALARM SYSTEM | 2019-11-22 | 1,294 | 776 | 200DB | 10.0000 | 104 | |||
| HOME FURNISHINGS | 2021-06-16 | 1,836 | 599 | S/L | 7.0000 | 177 | |||
| FURNISHINGS | 2024-06-30 | 113 | 200DB | 7.0000 | 74 | ||||
| IMPROVEMENTS | 2024-01-01 | 1,199 | S/L | 39.0000 | 29 | ||||
| ROBERT GARDNER HOME | 2017-07-08 | 480,000 | 91,438 | S/L | 39.0000 | 15,238 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,204 | 2,576 | 628 | 3,204 |
| FURNISHINGS | 24,993 | 16,941 | 8,052 | 24,993 |
| HOME IMPROVEMENTS | 32,213 | 6,144 | 26,069 | 32,213 |
| HISTORIC HOME | 480,000 | 106,941 | 373,059 | 480,000 |
| LAND | 175,000 | 175,000 | 175,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SECURITY ALARM | 340 | |||
| INSURANCE | 5,827 | |||
| LANDSCAPING | 330 | |||
| MAINTENANCE | 10,823 | |||
| UTILITIES | 7,285 | |||
| OFFICE EXPENSE | 655 | |||
| SUPPLIES |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KATHLEEN GARDNER | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 709 | |||
| PROPERTY TAX | 2,738 | |||
| PAYROLL TAX | 1,878 |