| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JULIE J. BEALL, CPA | 2,010 | 2,010 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FINANCE 1.20 2025-07-08 | 500,553 | 491,744 |
| CATERPILLAR FINL SERVICE 1.00 2026-03-02 | 495,338 | 479,952 |
| AMAZON.COM INC 4.55 2027-12-01 | 250,101 | 251,309 |
| ANALOG DEVICES INC 3.50 2026-12-05 | 244,945 | 245,044 |
| CINTAS CORPORATION 3.70 2027-04-01 | 245,112 | 245,215 |
| COCA COLA CO 3.38 2027-03-25 | 243,505 | 244,397 |
| CONOCO INC 6.95 2029-04-15 | 265,263 | 270,959 |
| JOHN DEERE CAPITAL CORP 5.15 2025-03-03 | 249,867 | 250,230 |
| META PLATFORMS INC 4.60 2028-05-15 | 249,758 | 250,527 |
| HOME DEPOT INC 3.90 2028-12-06 | 244,028 | 243,654 |
| MASTERCARD INC 4.88 2028-03-09 | 252,765 | 252,481 |
| MORGAN STANLEY 6.25 2026-08-09 | 257,659 | 255,707 |
| PFIZER INC 3.60 2028-09-15 | 243,318 | 241,717 |
| PUBLIC STORAGE 5.13 2029-01-15 | 246,096 | 253,045 |
| REALTY INCOME CORP 4.88 2026-06-01 | 249,248 | 250,576 |
| THERMO FISHER SCIENTIFIC INC 4.80 2027-11-21 | 252,545 | 251,741 |
| UNITED PARCEL SERVICE 3.90 2025-04-01 | 248,411 | 249,394 |
| VISA INC 3.15 2025-12-14 | 245,676 | 247,015 |
| BANK OF MONTREAL 4.70 2027-09-14 | 245,965 | 249,267 |
| ROYAL BANK OF CANADA 4.95 2025-04-25 | 247,260 | 250,199 |
| TORONTO-DOMINION BANK 5.10 2026-01-09 | 251,330 | 251,255 |
| BOOKING HOLDINGS INC 4.63 2030-04-13 | 245,466 | 247,698 |
| COMCAST CORP 4.25 2030-10-15 | 238,687 | 241,074 |
| INTEL CORP 4.00 2029-08-05 | 243,823 | 237,986 |
| PAYPAL HOLDINGS INC 3.90 2027-06-01 | 243,735 | 246,008 |
| PHILLIP MORRIS INTL INC 5.63 2029-11-17 | 258,638 | 257,078 |
| RAYMOND JAMES FINANCIAL INC 4.65 2030-04-01 | 244,816 | 246,314 |
| WASTE MANAGEMENT INC 4.63 2030-02-15 | 245,941 | 247,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1500 shares of CHEVRON CORPORATION | 118,680 | 217,260 |
| 3000 shares of PRUDENTIAL FINANCIAL | 199,479 | 355,590 |
| 2200 shares of APPLE INC | 10,672 | 550,924 |
| 1300 shares of MCDONALDS CORP | 76,562 | 376,857 |
| 3000 shares of ALPHABET INC CL A | 46,152 | 567,900 |
| 24087 shares of PRINCIPAL GLOBAL R/E SEC FD | 200,721 | 219,674 |
| 2200 shares of JPMORGAN CHASE CO | 114,509 | 527,362 |
| 1700 shares of ABBVIE INC | 8,506 | 302,090 |
| 7100 shares of CISCO SYSTEMS | 189,398 | 420,320 |
| 11209 shares of PRINCIPAL MIDCAP FUND | 321,951 | 499,592 |
| 2400 shares of ALLSTATE CORP | 190,674 | 462,696 |
| 1600 shares of UNION PAC CORP | 180,178 | 364,864 |
| 2000 shares of JOHNSON JOHNSON | 214,365 | 289,240 |
| 4600 shares of EXELON CORP | 165,100 | 173,144 |
| 2000 shares of DR HORTON INC | 70,578 | 279,640 |
| 3800 shares of BROADCOM LTD | 90,562 | 880,992 |
| 7000 shares of PPL CORPORATION | 215,022 | 227,220 |
| 13499 shares of MFS GLOBAL REAL ESTATE FUND | 199,344 | 217,069 |
| 1000 shares of DIGITAL REALTY | 113,988 | 177,330 |
| 2100 shares of PEPSICO INC | 247,006 | 319,326 |
| 1100 shares of STRYKER CORP | 188,685 | 396,055 |
| 350 shares of UNITED HEALTHCARE GROUP | 80,234 | 177,051 |
| 6000 shares of LAM RESEARCH CORP | 74,959 | 433,380 |
| 4100 shares of OMNICOM GROUP | 273,713 | 352,764 |
| 15408 shares of FIDELITY SMALL CAP GROWTH FD | 409,270 | 521,265 |
| 5357 shares of VANGUARD TAX MNGD SMALL CAP FD | 323,702 | 503,905 |
| 8700 shares of CORTEVA INC | 100,074 | 495,552 |
| 16800 shares of DOW INC | 343,304 | 674,184 |
| 1800 shares of SALESFORCE.COM | 269,795 | 601,794 |
| 10636 shares of MFS INTL VALUE FD I | 487,360 | 411,948 |
| 3700 shares of TJX COS INC | 167,573 | 446,997 |
| 7000 shares of ARCHER DANIELS MIDLAND CO | 373,040 | 353,640 |
| 2600 shares of FISERV INC | 250,198 | 534,092 |
| 3700 shares of JOHNSON CONTROLS INTNL | 248,081 | 292,041 |
| 2000 shares of EOG RESOURCES INC | 185,500 | 245,160 |
| 1200 shares of PROLOGIS INC | 178,548 | 126,840 |
| 1200 shares of MICROSOFT CORP | 305,828 | 505,800 |
| 7000 shares of NVIDIA CORP | 114,782 | 940,030 |
| 17474 shares of DRIEHAUS EMERGING MRKTS GR | 737,147 | 647,761 |
| 1400 shares of VALERO ENERGY CORP | 168,041 | 171,626 |
| 17500 shares of REGIONS FINANCIAL HOLDING CO | 366,508 | 411,600 |
| 11000 shares of PFIZER INC | 474,245 | 291,830 |
| 3300 shares of MASCO CORP | 168,330 | 239,481 |
| 11600 shares of HP INC | 338,344 | 378,508 |
| 3000 shares of ORACLE CORPORATION | 246,691 | 499,920 |
| 11880 shares of WASATCH WASATCH EMERGING MRKTS | 185,000 | 201,491 |
| 110 shares of BOOKING HOLDINGS INC | 345,723 | 546,526 |
| 3800 shares of RTX CORP | 302,936 | 439,736 |
| 26815 shares of MFS NEW DISCOVERY VALUE FD | 487,763 | 490,177 |
| 3120 shares of AMERICAN NEW WORLD FUND | 225,000 | 240,287 |
| 9567 shares of VICTORY SYCAMORE EST VALUE FD | 456,886 | 439,706 |
| 3000 shares of MONDELEZ INTERNATIONAL INC | 209,570 | 179,190 |
| 2400 shares of PALO ALTO NETWORKS INC | 399,165 | 436,704 |
| 9000 shares of COMCAST CORP | 367,277 | 337,770 |
| 9000 shares of VERIZON COMMUNICATIONS | 359,691 | 359,910 |
| 28209 shares of BUFFALO INTERNATIONAL FUND | 600,000 | 580,818 |
| 52851 shares of CULLENS EMERGING MRKT HIGH DIV FD | 660,000 | 665,395 |
| 58430 shares of HARTFORD INTERNATIONAL VALUE FD | 1,065,000 | 1,032,467 |
| 59620 shares of HARTFORD SCHRODERS INTL ST FD | 1,033,000 | 1,054,672 |
| 8703 shares of TOUCHSTONE MID CAP FD | 460,000 | 482,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BODMAN PLC | 1,243 | 497 | 746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,727 | 1,091 | 1,636 | |
| COUNCIL OF MICHIGAN FOUNDATION DUES | 6,100 | 6,100 | ||
| INSURANCE | 525 | 210 | 315 | |
| POSTAGE | 400 | 160 | 240 | |
| WEBSITE MAINTENANCE | 5,705 | 5,705 | ||
| GRANT SOFTWARE | 1,544 | 1,544 | ||
| OFFICE EQUIPMENT MAINTENANCE | 2,670 | 1,068 | 1,602 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF PRIOR YEAR BANK FEE | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON BANK INVSMT MNGMT FEES | 114,959 | 114,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 30,000 |