| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 97,060 | 80,064 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 26,644 | 33,663 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,883 | 71,028 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,831 | 51,541 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,078 | 24,084 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,340 | 33,510 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,948 | 60,792 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,656 | 34,016 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,634 | 25,070 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,625 | 33,586 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 88,294 | 232,785 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,919 | 25,251 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,688 | 17,204 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,697 | 42,697 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,189 | 31,214 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 26,890 | 26,837 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,829 | 25,549 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,761 | 13,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 691 | 864 | 864 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 271 | 271 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |