| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 747525AF0 QUALCOMM INC | 79,326 | 74,691 |
| 94974BGA2 WELLS FARGO MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 012653101 ALBEMARLE CORP | 12,400 | 10,760 |
| 931142103 WAL MART STORES INC | 9,787 | 26,563 |
| 594918104 MICROSOFT CORP | 27,362 | 90,623 |
| 81762P102 SERVICENOW INC | 11,950 | 29,683 |
| 56585A102 MARATHON PETROLEUM C | 12,050 | 9,765 |
| 893641100 TRANSDIGM GROUP INC | 5,023 | 16,475 |
| 023135106 AMAZON.COM INC | 32,979 | 78,322 |
| H1467J104 CHUBB LTD | ||
| 57636Q104 MASTERCARD INC | 3,699 | 9,478 |
| 30303M102 FACEBOOK INC A | 12,531 | 43,913 |
| 060505104 BANK OF AMERICA CORP | 18,059 | 31,336 |
| 46625H100 J P MORGAN CHASE CO | 16,285 | 40,751 |
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | 14,643 | 14,963 |
| 22160K105 COSTCO WHOLESALE COR | 2,219 | 10,995 |
| 28176E108 EDWARDS LIFESCIENCES | 8,484 | 9,550 |
| 037833100 APPLE INC | 32,293 | 95,410 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 02079K305 ALPHABET INC CL A | 25,491 | 64,173 |
| 78409V104 S P GLOBAL INC COM | 8,249 | 14,443 |
| 808513105 SCHWAB CHARLES CORP | 23,514 | 26,792 |
| 03027X100 AMERICAN TOWER CORP | 9,287 | 10,454 |
| 91324P102 UNITEDHEALTH GROUP I | 20,685 | 28,834 |
| 375558103 GILEAD SCIENCES INC | ||
| 88339J105 TRADE DESK INC THE C | 12,943 | 20,215 |
| 57667L107 MATCH GROUP INC NEW | ||
| 217204106 COPART INC COM | 11,994 | 15,667 |
| 79466L302 SALESFORCE COM INC | 8,011 | 16,717 |
| 87612E106 TARGET CORP COM | 13,888 | 17,303 |
| 461202103 INTUIT INC | 4,779 | 11,313 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 4,479 | 7,864 |
| 437076102 HOME DEPOT INC | 24,911 | 32,675 |
| 67066G104 NVIDIA CORP | 28,425 | 96,823 |
| 00724F101 ADOBE SYS INC | 21,744 | 22,679 |
| 09247X101 BLACKROCK INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 14,651 | 27,747 |
| 65339F101 NEXTERA ENERGY INC | 19,366 | 21,865 |
| 550021109 LULULEMON ATHLETICA | 11,445 | 13,767 |
| 007903107 ADVANCED MICRO DEVIC | 22,504 | 28,386 |
| 697435105 PALO ALTO NETWORKS I | 9,684 | 22,199 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 28,574 | 29,153 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 14,837 | 20,502 |
| 127097103 COTERRA ENERGY INC | 8,989 | 9,450 |
| 166764100 CHEVRON CORP COM | 12,485 | 12,167 |
| 26142V105 DRAFTKINGS INC NEW | 22,968 | 21,799 |
| 29444U700 EQUINIX INC | 12,254 | 14,143 |
| 532457108 ELI LILLY CO | 25,527 | 23,932 |
| 58733R102 MERCADOLIBRE INC | 13,923 | 11,903 |
| 806857108 SCHLUMBERGER LTD COM | 24,932 | 20,320 |
| 871607107 SYNOPSYS INC | 11,616 | 10,193 |
| 922475108 VEEVA SYSTEMS INC-CL | 18,242 | 18,292 |
| 92537N108 VERTIV HOLDINGS CO | 23,147 | 30,447 |
| G29183103 EATON CORP PLC SHS | 12,241 | 13,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3016 VARIOUS MINERAL INTE | AT COST | 64 | 1,726,367 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 562,603 | 520,806 |
| 464287200 ISHARES CORE S P 500 | AT COST | 92,392 | 142,461 |
| 024524217 AMERICAN BEACON STEP | AT COST | 152,443 | 213,229 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 162,395 | 217,425 |
| 996206CG1 UND 1/14TH INT IN NW | AT COST | 12 | 11,784 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 184,623 | 171,991 |
| 996206CH9 UND 57/378 INT IN E1 | AT COST | 48 | 47,136 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 157,635 | 169,531 |
| 996209BQ4 UND 1/2 INT IN E1/2 | AT COST | 160 | 157,120 |
| 996209WE8 UND 1/2 INT IN SE1/4 | AT COST | 120 | 117,840 |
| 996215GY9 SW1/4 & N1/2 SE1/4 | AT COST | 208 | 204,256 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 249,312 | 230,985 |
| 996206CE6 UND 1/14TH INT IN W | AT COST | 22 | 21,604 |
| 808524847 SCHWAB US REIT ETF | AT COST | 149,361 | 159,656 |
| 996206CF3 UND 1/14TH INT IN E1 | AT COST | 17 | 16,694 |
| 464287499 ISHARES RUSSELL MID | AT COST | 188,349 | 274,836 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 156,974 | 220,525 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 356,670 | 390,546 |
| 861728400 STONE RIDGE HY REINS | AT COST | 215,484 | 224,032 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 328,395 | 337,393 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 337,601 | 330,041 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 122,120 | 109,599 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 176,848 | 174,425 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 131,800 | 160,446 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 176,952 | 169,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,193 | 5,488 | 5,488 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,563 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG ROYALTY EXPENSES | 138,047 | 138,047 | 0 | |
| Rent and Royalty Expense | 409 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 530,209 | 530,209 | |
| OTHER INCOME | 135 | 135 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 29,000 |
| PGIM REIT ADJUSTMENT | 4,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,722 | 1,722 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,762 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 789 | 789 | 0 |