| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 168,399 | 17,520 | 17,520 | 117,044 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
NATIONAL NEWSPAPER PUBLISHING ASSOCIATION |
1816 12TH STREET WASHINGTON,DC20009 |
2024-03-18 | 100,000 | TO SERVE AS A WEVISION EARLY ED MEDIA PARTNER | 0 | N/A | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | ||
|
ORLANDO SENTINEL COMMUNICATIONS COMPANY LLC |
PO BOX 8023 WILLOUGHBY,OH44096 |
2024-03-18 | 100,000 | TO SERVE AS A WEVISION EARLY ED MEDIA PARTNER | 56,731 | N/A | 01/30/2025 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | |
|
VOX MEDIA LLC |
1701 RHODA ISLAND AVE NW WASHINGTON,DC20036 |
2024-04-11 | 150,000 | TO SERVE AS A WEVISION MEDIA PARTNER | 76,513 | N/A | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | ||
|
GANNETT COINC |
7950 JONES BRANCH DRIVE MCLEAN,VA22107 |
2024-05-29 | 150,000 | TO SERVE AS A WEVISION EARLY ED MEDIA PARTNER | 0 | N/A | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | ||
|
BRYNMOR EARLY EDUCATION & PRESCHOOL |
1069 WEST BROAD ST 805 FALLS CHURCH,VA22043 |
2024-04-11 | 150,000 | TO SERVE AS A WEVISION EARLY ED SOLUTIONS LAB SITE | 150,000 | N/A | 09/16/2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | |
|
BRYNMOR EARLY EDUCATION & PRESCHOOL |
1069 WEST BROAD ST 805 FALLS CHURCH,VA22043 |
2023-06-01 | 1,200,000 | TO SERVE AS A WEVISION EARLY ED SOLUTIONS LAB SITE TO INCREASE ACCESS TO COMPREHE SIVE, HIGH-QUALITY, AFFORDABLE CHILD CARE AND WORK TOWARDS THE DEVELOPMENT OF A MORE EFFICIENT, EFFECTIVE, AND EQUITABLE CHILD CARE SYSTEM. | 1,200,000 | N/A | 09/11/2023, 10/22/2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. | |
|
4P FOODS INC |
7120 FARM STATION RD WARRENTON,VA20187 |
2022-06-25 | 300,000 | TO SUPPORT 4P FOODS, INC. OPERATIONS TO INCREASE ACCESS TO AFFORDABLE, HEALTHY LOCAL FOOD IN LOW-INCOME NEIGHBORHOODS IN DC THROUGH THE DEVELOPMENT OF A MORE EFFICIENT, EFFECTIVE AND EQUITABLE REGIONAL FOOD SYSTEM. | 300,000 | N/A | 05/03/2024,07/08/2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF WRITTEN REPORTING PROVIDED BY THE GRANTEE SO NO INDEPENDENT VERIFICATION OF THE REPORTS WERE REQUIRED OR MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE PREFERRED-DIRECT HOLDINGS | 3,430,108 | 3,430,108 |
| SPDR GOLD TRUST (ETF) | 3,995,101 | 3,995,101 |
| VANGUARD INFLATION PROTECTED | 5,284,471 | 5,284,471 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 15,464,478 | 15,464,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVY CHASE TRUST | 1,521,078 | 1,521,078 |
| CHOICE HOTELS INTERNATIONAL, INC. | 31,606,403 | 31,606,403 |
| GMO CLIMATE CHANGE FUND | 10,653,656 | 10,653,656 |
| GMO QUALITY FUND | 7,918,383 | 7,918,383 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 8,747,910 | 8,747,910 |
| ISHARES CORE MSCI INTERNATIONAL DEVE. MARKETS ETF | 2,933,845 | 2,933,845 |
| ISHARES CORE S&P 500 ETF | 462,957 | 462,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 645 VENTURES IV, LP AND 645 VENTURES SELECT I, LP | FMV | 347,707 | 347,707 |
| ADAMS FUND SERIES LLC-ADAGE SERIES | FMV | 34,677,423 | 34,677,423 |
| ADJUVANT GLOBAL HEALTH TECHNOLOGY FUND, L.P. | FMV | 1,382,868 | 1,382,868 |
| AH BIO FUND II, LP | FMV | 3,610,480 | 3,610,480 |
| AH BIO FUND III, LP | FMV | 2,719,316 | 2,719,316 |
| AH BIO FUND IV LP | FMV | 388,409 | 388,409 |
| AH LSV FUND III LP AND AH FUND VIII LP | FMV | 3,864,157 | 3,864,157 |
| ANDREESEN HOROWITZ FUND V-Q, LP & AH PARALLEL FUND V-Q, LP | FMV | 5,736,374 | 5,736,374 |
| ANDREESSEN HOROWITZ FUND VII LP | FMV | 2,131,596 | 2,131,596 |
| ANDREESSEN HOROWITZ FUND VI-Q, LP | FMV | 6,776,401 | 6,776,401 |
| ANDREESSEN HOROWITZ LSV FUND II LP | FMV | 3,311,910 | 3,311,910 |
| ANDREESSEN HOROWITZ LSV FUND I-Q, LP | FMV | 5,065,004 | 5,065,004 |
| APEEL SCIENCES, INC. | FMV | 386,899 | 386,899 |
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE), LP | FMV | 2,658,716 | 2,658,716 |
| BAINUM FOUNDATION FUND OF FUNDS | FMV | 163,927,546 | 163,927,546 |
| BDT CAPITAL PARTNERS FUND 4 (INT), LP | FMV | 5,673,048 | 5,673,048 |
| BOND CAPITAL FUND III, LP | FMV | 909,156 | 909,156 |
| BOND CAPITAL FUND, LP | FMV | 15,787,854 | 15,787,854 |
| BOND II, L.P. | FMV | 3,910,310 | 3,910,310 |
| CARE IN HEALTHCARE LLC | FMV | 1,435,703 | 1,435,703 |
| CARE IN HEALTHCARE TWO, LLC (DEVOTED HEALTH) | FMV | 503,375 | 503,375 |
| CARLYLE PARTNERS VII, LP | FMV | 3,062,324 | 3,062,324 |
| CBRE U.S. CORE PARTNERS, LP (KALORAMA CBRE) | FMV | 23,194,862 | 23,194,862 |
| CERES IMAGING, INC. | FMV | 428,976 | 428,976 |
| CLAYTON, DUBILIER & RICE FUND X, L.P. | FMV | 2,528,112 | 2,528,112 |
| CLAYTON, DUBILIER & RICE FUND XI, L.P. | FMV | 3,826,590 | 3,826,590 |
| CLAYTON, DUBILIER & RICE FUND XII, L.P. | FMV | 681,940 | 681,940 |
| CNK FUND III, L.P. (ANDREESSEN HOROWITZ) | FMV | 3,039,124 | 3,039,124 |
| CNK FUND IV, L.P. | FMV | 581,958 | 581,958 |
| CNK SEED I LP** (GT OPPS 2021F SS1) | FMV | 187,070 | 187,070 |
| COATUE GROWTH IV OFFSHORE FEEDER FUND LP | FMV | 1,412,148 | 1,412,148 |
| COATUE GROWTH V-B OFFSHORE FEEDER FUND LP | FMV | 309,975 | 309,975 |
| COATUE GROWTH V OFFSHORE FEEDER FUND LP | FMV | 1,200,109 | 1,200,109 |
| COATUE KONA III OFFSHORE FEEDER FUND L.P. | FMV | 1,230,501 | 1,230,501 |
| CYRUS OPPORTUNITIES FUND II, LTD | FMV | 1,912,819 | 1,912,819 |
| ELLINGTON ENHANCED INCOME FUND, LTD | FMV | 6,559,681 | 6,559,681 |
| ENDURING LOVE LLC & DEVOTED HEALTH, INC. | FMV | 1,531,018 | 1,531,018 |
| FJ CAPITAL FINANCIAL OPPORTUNITY FUND, LTD | FMV | 10,238,520 | 10,238,520 |
| FOUNDATION CAPITAL IX, L.P. | FMV | 5,523,961 | 5,523,961 |
| FOUNDATION CAPITAL LEADERSHIP FUND II, L.P. | FMV | 1,902,926 | 1,902,926 |
| FOUNDATION CAPITAL X, L.P. | FMV | 2,330,943 | 2,330,943 |
| FOUNDATION CAPITAL XI, L.P. | FMV | 78,006 | 78,006 |
| GENERATION IM GLOBAL EQUITY FUND | FMV | 11,129,699 | 11,129,699 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | FMV | 21,744,791 | 21,744,791 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC-SERIES 2016 | FMV | 72,717 | 72,717 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC-SERIES 2020 | FMV | 3,733 | 3,733 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC-SERIES 2021 | FMV | 48,472 | 48,472 |
| GEORGETOWN OPPORTUNISTIC FUND SERIES LLC-SERIES 2022 | FMV | 1,259 | 1,259 |
| GOTHAM GREEN HOLDINGS, PBC | FMV | 1,026,412 | 1,026,412 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND II, L.P. | FMV | 4,058,363 | 4,058,363 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND III (PARALLEL), L.P. | FMV | 2,216,992 | 2,216,992 |
| GRAIN COMMUNICATIONS OPPORTUNITY FUND IV-C, L.P. | FMV | 1,083,698 | 1,083,698 |
| GRAIN SPECTRUM HOLDINGS III LP | FMV | 620,571 | 620,571 |
| H CAPITAL V, L.P. | FMV | 3,583,667 | 3,583,667 |
| H CAPITAL VI, L.P. | FMV | 2,822,800 | 2,822,800 |
| INOVIA GROWTH FUND II-A, L.P. | FMV | 928,504 | 928,504 |
| INTEGRUM CAPITAL PARTNERS LP | FMV | 688,687 | 688,687 |
| IPI PARTNERS FUND I, LP | FMV | 5,088,514 | 5,088,514 |
| IPI PARTNERS FUND II, LP | FMV | 2,419,842 | 2,419,842 |
| JEN 7 PARALLEL FUND LP | FMV | 1,914,156 | 1,914,156 |
| KLEINER PERKINS CAUFIELD & BYERS XVII, LLC | FMV | 2,499,131 | 2,499,131 |
| KPCB DIGITAL GROWTH FUND III, LLC | FMV | 8,519,313 | 8,519,313 |
| LUMINATE CAPITAL PARTNERS III, LP | FMV | 852,922 | 852,922 |
| MATERIAL IMPACT FUND III, LP | FMV | 171,744 | 171,744 |
| MT NUTRITION II CAYMAN, LP | FMV | 1,681,567 | 1,681,567 |
| NEW ENERGY CAPITAL INFRASTRUCTURE CREDIT FUND II, L.P. | FMV | 2,464,214 | 2,464,214 |
| NGP ETP IV | FMV | 609,757 | 609,757 |
| OBVIOUS GROWTH I, L.P. | FMV | 1,102,452 | 1,102,452 |
| OBVIOUS VENTURES IV, L.P. | FMV | 426,095 | 426,095 |
| OVERLOOK PARTNERS FUND, LP | FMV | 16,638,058 | 16,638,058 |
| OWL VENTURES II, L.P. | FMV | 4,087,232 | 4,087,232 |
| OWL VENTURES III, L.P. | FMV | 4,932,968 | 4,932,968 |
| OWL VENTURES IV, L.P. | FMV | 2,053,267 | 2,053,267 |
| OWL VENTURES OPPORTUNITY FUND I, LP | FMV | 922,537 | 922,537 |
| OWL VENTURES OPPORTUNITY FUND II, LP | FMV | 1,126,734 | 1,126,734 |
| OWL VENTURES PARTNERSHIP HOLDINGS III LLC | FMV | 134,085 | 134,085 |
| OWL VENTURES V, L.P. | FMV | 520,961 | 520,961 |
| PAINE SCHWARTZ PARTNERS FOOD CHAIN FUND V, L.P. | FMV | 4,620,090 | 4,620,090 |
| PROLOGIS TARGETED US LOGISTICS FUND | FMV | 9,797,350 | 9,797,350 |
| QED FUND VIII, LP | FMV | 148,330 | 148,330 |
| RENEGADE PARTNERS II, L.P. | FMV | 317,349 | 317,349 |
| ROCKCREEK IMPACT EM PRIVATES EXTERNAL SUB SERIES | FMV | 5,822 | 5,822 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND IV, L.P. | FMV | 9,123,156 | 9,123,156 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND VI REIT, LP | FMV | 548,319 | 548,319 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V, L.P. | FMV | 5,985,968 | 5,985,968 |
| RS CO-INVESTMENT III, LP | FMV | 947,159 | 947,159 |
| RS FUND IV, LP | FMV | 2,063,926 | 2,063,926 |
| SILVER LAKE PARTNERS V, L.P. | FMV | 2,662,773 | 2,662,773 |
| SILVER LAKE PARTNERS VI, L.P. | FMV | 2,821,082 | 2,821,082 |
| SILVER LAKE PARTNERS VII, L.P. | FMV | 565,119 | 565,119 |
| SILVER POINT SPECIALTY LENDING FUND, LP | FMV | 5,889,673 | 5,889,673 |
| SOLUM PARTNERS FUND II-A, L.P.** (GT OPPS 2022B, SS1) | FMV | 1,495,198 | 1,495,198 |
| STRIPES VI | FMV | 679,769 | 679,769 |
| TCI REAL ESTATE PARTNERS FUND II, LP | FMV | 1,471,890 | 1,471,890 |
| TIGER GLOBAL LONG OPPORTUNITIES | FMV | 6,525,305 | 6,525,305 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XI, L.P. | FMV | 4,113,279 | 4,113,279 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XII, L.P. | FMV | 4,274,533 | 4,274,533 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, L.P. | FMV | 1,847,772 | 1,847,772 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XV, L.P. | FMV | 1,931,229 | 1,931,229 |
| TPG GROWTH IV, L.P. | FMV | 852,199 | 852,199 |
| TRUSTBRIDGE PARTNERS VI L.P. | FMV | 3,923,088 | 3,923,088 |
| TURNER-AGASSI CHARTER SCHOOL FACILITIES FUND II, L.P. | FMV | 928,236 | 928,236 |
| UPFRONT VII, L.P. | FMV | 444,544 | 444,544 |
| VIKING GLOBAL OPPORTUNITIES LP | FMV | 2,411,320 | 2,411,320 |
| VIKING GLOBAL OPPORTUNITIES LP (TRANCHE 2) | FMV | 2,142,551 | 2,142,551 |
| VISTA EQUITY PARTNERS FUND VI, L.P. | FMV | 5,385,344 | 5,385,344 |
| VISTA EQUITY PARTNERS FUND VII, L.P. | FMV | 3,636,668 | 3,636,668 |
| VISTA EQUITY PARTNERS FUND VIII, L.P.** | FMV | 524,876 | 524,876 |
| VISTA FOUNDATION FUND III, L.P. | FMV | 4,214,107 | 4,214,107 |
| WESTLAKE BIOPARTNERS FUND III, LP | FMV | 94,400 | 94,400 |
| YC ESP22 LP | FMV | 1,152,973 | 1,152,973 |
| YC II | FMV | 52,014,440 | 52,014,440 |
| YCC20 | FMV | 3,751,543 | 3,751,543 |
| YCCG21, L.P. | FMV | 1,263,487 | 1,263,487 |
| YCES20 | FMV | 3,008,121 | 3,008,121 |
| YCP24,L.P. | FMV | 295,806 | 295,806 |
| YOSEMITE FUND I, LP | FMV | 225,181 | 225,181 |
| ZEAL CAPITAL PARTNERS FUND I, LP / AUTHENTIC VENTURES II, LP | FMV | 1,278,568 | 1,278,568 |
| ZEAL CAPITAL PARTNERS FUND II, LP | FMV | 79,275 | 79,275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 277,421 | 194,156 | 83,265 | 83,265 |
| LHI/OFFICE EXPANSION | 32,950 | 12,493 | 20,457 | 20,457 |
| LAND- NAPLES, FLORIDA | 874,057 | 0 | 874,057 | 874,057 |
| BAINUM FOUNDATION FARM, LLC | 3,465,000 | 0 | 3,465,000 | 3,465,000 |
| LHI/FARM | 215,868 | 75,661 | 140,207 | 140,207 |
| BUILDING FARM LLC | 716,355 | 303,562 | 412,793 | 412,793 |
| VEHICLES AND FARM EQUIPMENT | 39,175 | 39,175 | 0 | |
| CONSTRUCTION IN PROGRESS | 10,000 | 0 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 72,877 | 0 | 0 | 61,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST/DIVIDEND RECEIVABLE | 251,742 | 332,916 | 332,916 |
| OTHER RECEIVABLE | 29,159 | 66,333 | 66,333 |
| INVESTMENT RELATED RECEIVABLES AND PENDING PURCHASES | 5,674,794 | 218,640 | 218,640 |
| RIGHT TO USE ASSET | 407,200 | 0 | 0 |
| DUE FROM AFFILIATE | 202,220 | 211,068 | 211,068 |
| FEDERAL TAX RECEIVABLE | 296,500 | 0 | 0 |
| STATE TAX RECEIVABLE | 0 | 125,696 | 125,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING, DUES, AND SUBSCRIPTIONS | 477,132 | 0 | 0 | 494,018 |
| SCHOLARSHIPS | 188,896 | 0 | 0 | 188,896 |
| OFFICE RELATED EXPENSES | 21,492 | 0 | 0 | 23,196 |
| INSURANCE | 171,978 | 0 | 0 | 183,165 |
| EQUIPMENT AND MAINTENANCE | 105,189 | 0 | 0 | 97,997 |
| FARM EXPENSE | 16,173 | 0 | 0 | 14,652 |
| PARTNERSHIP INVESTMENT K-1 UBI OTHER LOSS | 81,463 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 OTHER INCOME | 8,397,248 | 8,397,248 | 8,397,248 |
| NOTE RECEIVABLE AND PRI INTEREST INCOME | 768,717 | 768,717 | 768,717 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,647,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 2,655,062 | 2,818,545 |
| OPERATING LEASE LIABILITY | 428,477 | 0 |
| PARTNER CONTRACTUAL AGREEMENTS | 5,338,522 | 4,705,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,113,564 | 19,350 | 19,350 | 3,928,804 |
| INVESTMENT FEES K-1 | 5,382,571 | 5,382,571 | 5,382,571 | 0 |
| INVESTMENT FEES | 1,151,934 | 1,151,934 | 1,151,934 | 0 |
| PARTNER AGREEMENTS | 16,313,658 | 0 | 0 | 16,865,360 |
| INVESTMENT FEES K-1 UBI | 222,194 | 0 | 0 | 0 |
| STAFF RECRUITING | 27,195 | 0 | 0 | 26,562 |
| Item No. | 1 |
|---|---|
| Borrower's Name | STEWART W BAINUM JR |
| Borrower's Title | |
| Original Amount of Loan | 17267698 |
| Balance Due | 0 |
| Date of Note | 2014-09 |
| Maturity Date | 2023-09 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.860000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Borrower's Name | SCOTT A RENSCHLER |
| Borrower's Title | |
| Original Amount of Loan | 1165050 |
| Balance Due | 0 |
| Date of Note | 2014-09 |
| Maturity Date | 2023-09 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.860000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Borrower's Name | BRUCE D BAINUM |
| Borrower's Title | |
| Original Amount of Loan | 17449670 |
| Balance Due | 0 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Borrower's Name | TODD RENSCHLER |
| Borrower's Title | |
| Original Amount of Loan | 540900 |
| Balance Due | 0 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 5 |
|---|---|
| Borrower's Name | BRIAN B BAINUM |
| Borrower's Title | |
| Original Amount of Loan | 513855 |
| Balance Due | 0 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PERSONAL GUARANTEE |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 6 |
|---|---|
| Borrower's Name | DINWIDDIE FARMS LLC |
| Borrower's Title | |
| Original Amount of Loan | 4356674 |
| Balance Due | 0 |
| Date of Note | 2015-01 |
| Maturity Date | 2024-01 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | CORPORATE OBLIGATION |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 7 |
|---|---|
| Borrower's Name | DINWIDDIE FARMS LLC |
| Borrower's Title | |
| Original Amount of Loan | 637200 |
| Balance Due | 0 |
| Date of Note | 2022-12 |
| Maturity Date | 2031-12 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 7.000000000000 |
| Security Provided by Borrower | CORPORATE OBLIGATION |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Item No. | 8 |
|---|---|
| Borrower's Name | 1587 SPRINGHILL HOLDINGS LLC |
| Borrower's Title | |
| Original Amount of Loan | 4892167 |
| Balance Due | 4892167 |
| Date of Note | 2022-10 |
| Maturity Date | 2029-10 |
| Repayment Terms | ANNUAL INTEREST PAYMENTS, BALLOON PAYMENT AT MATURITY |
| Interest Rate | 6.250000000000 |
| Security Provided by Borrower | CORPORATE OBLIGATION |
| Purpose of Loan | PURCHASE OF ESTATE ASSETS UNDER EXCEPTION PROVISIONS IN 53.4941(D)-3 |
| Description of Lender Consideration | ESTATE ASSETS |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 444,433 | 0 | 0 | 0 |
| FOREIGN TAXES K-1 UBI | 1,871 | 0 | 0 | 0 |
| FOREIGN TAXES K-1 | 30,075 | 30,075 | 30,075 | 0 |
| DEFERRED INCOME TAX BENEFIT | 163,483 | 0 | 0 | 0 |