| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,246 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-01-01 | 1,875 | |||||||
| IPAD | 2020-07-31 | 735 | 502 | S/L | 5.0000 | 147 | |||
| GROWLAB GARDEN BEDS | 2020-12-26 | 8,658 | 3,711 | S/L | 7.0000 | 1,236 | |||
| REAL FOOD STUDIO | 2021-05-16 | 1,104 | 407 | S/L | 7.0000 | 158 | |||
| METAL GARDEN BEDS | 2021-04-30 | 1,185 | 451 | S/L | 7.0000 | 170 | |||
| UTILITY BARN | 2021-06-11 | 4,134 | 1,526 | S/L | 7.0000 | 590 | |||
| ROADWAY STRUCTURE WORK | 2022-09-28 | 34,465 | 6,154 | S/L | 7.0000 | 4,924 | |||
| BIG JUICER | 2022-04-19 | 28,285 | 6,735 | S/L | 7.0000 | 4,040 | |||
| FURNITURE STORE | 2022-09-07 | 2,719 | 518 | S/L | 7.0000 | 388 | |||
| BAR CART | 2022-10-07 | 4,620 | 825 | S/L | 7.0000 | 660 | |||
| RFS RENOVATION | 2022-03-01 | 524,631 | 38,473 | S/L | 25.0000 | 20,985 | |||
| EQUIPMENT RFS RENOVATION | 2022-03-01 | 54,524 | 14,280 | S/L | 7.0000 | 7,789 | |||
| MARKETEER REFRIGERATOR | 2022-03-01 | 7,002 | 1,834 | S/L | 7.0000 | 1,000 | |||
| WALK-IN REFRIGERATOR | 2022-03-01 | 31,596 | 8,275 | S/L | 7.0000 | 4,514 | |||
| JUICE BAR | 2022-03-01 | 6,089 | 1,595 | S/L | 7.0000 | 870 | |||
| COMPUTER | 2023-01-30 | 1,748 | 320 | S/L | 5.0000 | 350 | |||
| COMPUTER | 2023-01-30 | 750 | 138 | S/L | 5.0000 | 150 | |||
| GROWLAB FENCE | 2023-05-01 | 8,408 | 374 | S/L | 15.0000 | 560 | |||
| NEW FLOORING | 2024-11-20 | 5,304 | S/L | 15.0000 | 29 | ||||
| OFFICE REMODEL | 2024-11-20 | 4,500 | S/L | 15.0000 | 25 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 732,332 | 134,703 | 597,629 | 597,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 2,551 | |||
| ADVERTISING | 120 | |||
| INSURANCE | 1,467 | |||
| GROWLAB | 1,288 | |||
| EDUCATION AND TRAINING | 3,790 | |||
| SUBSCRIPTIONS | 318 | |||
| BANK SERVICE CHARGES | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES | 641 | 641 | |
| GROW LAB | 600 | 600 | |
| RAINBOW ROOM | 300 | 300 | |
| SALES | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 349 | 110 |
| CREDIT CARD LIABILITY | 1,445 | 8,457 |