| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA | 52,697 | 51,987 |
| MCDONALDS CORP | 69,046 | 73,922 |
| MICROSOFT | 40,039 | 113,805 |
| JPMORGAN CHASE & CO | 60,259 | 104,274 |
| AMAZON.COM | 96,152 | 133,827 |
| APPLE INC | 79,312 | 91,403 |
| HONEYWELL INTERNATIONAL INC | 54,131 | 57,602 |
| ROCKWELL AUTOMATION INC | ||
| UNION PACIFIC | 22,472 | 21,664 |
| UNITEDHEALTH GROUP INC | 55,348 | 50,586 |
| WAL-MART INC | ||
| ALPHABET INC CL C | 124,144 | 131,404 |
| BERKSHIRE HATHAWAY INC | 64,628 | 84,310 |
| BOOKING HOLDINGS INC | ||
| ECOLAB INC | 49,047 | 63,267 |
| PROCTER & GAMBLE | ||
| SALESFORCE INC | ||
| VISA INC CLASS A SHARES | ||
| ADOBE INC | ||
| AMERICAN EXPRESS | 33,895 | 54,906 |
| AMGEN | ||
| BANK OF AMERICA CORP | 51,070 | 62,189 |
| COMCAST CORP CL A | ||
| DEERE & CO | ||
| MERCK & CO INC | ||
| BROADCOM INC | 30,708 | 39,413 |
| COLGATE PALMOLIVE | 27,025 | 30,455 |
| WALT DISNEY COMPANY | 68,117 | 67,367 |
| EMERSON ELECTRIC | 86,196 | 95,426 |
| META PLATFORMS INC | 59,833 | 58,551 |
| INTERCONTINENTAL EXCHANGE INC | 50,499 | 55,134 |
| NVIDIA CORP | 55,281 | 55,059 |
| PALO ALTO NETWORKS INC | 108,377 | 112,815 |
| TEXAS INSTRUMENTS | 51,604 | 46,878 |
| US BANCORP | 54,074 | 59,548 |
| VISA INC-CLASS A SHARES | 44,684 | 58,467 |
| ZIMMER BIOMET HOLDINGS, INC | 60,931 | 50,174 |
| MEDITRONIC PLC | 52,485 | 48,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 105,873 | 106,204 |
| SECTOR SPDR FINANCIAL SELECT | |||
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 241,775 | 326,226 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 52,980 | 49,821 |
| GUGGENHEIM CORE BOND INST | AT COST | 226,562 | 224,156 |
| VANGUARD TOT BD MKT IDX | AT COST | 1,139,204 | 1,046,653 |
| FIDELITY INTL INDX INST PRM | |||
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 77,543 | 95,597 |
| SECTOR SPDR MATERIALS SELECT | AT COST | 39,367 | 36,180 |
| SPDR S&P SEMICONDUCTOR ETF | |||
| FIDELITY SML CAP INDX INS PR | |||
| LORD ABBETT SHRT DUR INC | AT COST | 224,875 | 212,383 |
| SECTOR SPDR COMM SERV ETF | AT COST | 63,697 | 101,166 |
| SECTOR SPDR UTILITIES SELECT E | AT COST | 84,013 | 87,044 |
| VANGUARD HIGH YIELD CORP ADM | AT COST | 92,722 | 84,578 |
| VANGUARD S&P M/C 400 IDX | AT COST | 214,209 | 246,468 |
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 81,634 | 100,958 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 20,477 | 21,618 |
| SECTOR SPDR INDUSTRIAL SELECT | AT COST | 74,440 | 94,208 |
| VANGUARD L/T GVT BD IDX | AT COST | 69,892 | 67,047 |
| FIDELITY ADV SM CAP-Z | AT COST | 110,625 | 99,464 |
| FIDELITY INTL INDX-INST PRM | AT COST | 228,959 | 255,433 |
| ISHARES S&P 500 INDEX FUND | AT COST | 171,429 | 191,321 |
| SPROTT PHYSICAL GOLD TRUST COM | AT COST | 118,963 | 126,076 |
| VANECK SEMICONDUCTOR ETF | AT COST | 82,370 | 78,705 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 7,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2023 | 8,121 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 5,765 |
| COST BASIS ADJUSTMENT | 7,047 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 2 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 1,480 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 402 | 402 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |