| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 1,600 | 1,600 |
| Person Name | Explanation |
|---|---|
| M SUSAN LEAHY | TRUSTEE WORKS FOR LAW FIRM AND THE AMOUNT OF WORK PERFORMED AS TRUSTEE IS BILLED TO THE LAW FIRM. TRUSTEE RECEIVES A SALARY FROM THE LAW FIRM. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30M AMERICAN HONDA FIN 5.05% 7/10/31 | 30,645 | 30,378 |
| 50M BK OF AMERICA 0.6% 10/20/27 | ||
| 30M BANK OF MONTREAL 5.511% 6/4/31 | 31,481 | 30,611 |
| 30M DUKE ENERGY 5.875% 11/15/33 | 31,314 | 31,460 |
| 30M ENTERGY LOUISIANA 5.15% 9/15/34 | 29,765 | 30,105 |
| 50K COCA-COLA CO 1.75% 9/6/24 | ||
| 70M GOLDMAN SACHS 5.8% 5/29/26 | ||
| 50M INTEL CORP 5.125% 2/10/30 | 50,691 | 50,545 |
| 50M NORDSON CORP 5.6% 9/15/28 | 49,175 | 51,887 |
| 50K JPMORGAN CHASE VR 10/15/25 | ||
| 50M ONEOK INV 5.8% 1/11/30 | 49,287 | 51,958 |
| 50K PAYPAL HLDG 1.65 % 1/6/25 | 50,172 | 49,410 |
| 50K PHILLIPS 66 PARTNERS 2.45 % 12/1 | ||
| 30M QUEST DIAG 4.625% 12/15/29 | 30,492 | 29,578 |
| 30M SANTANDER HLDG 4.4% 7/13/27 | 29,709 | 30,268 |
| 20M WELLS FARGO & CO 4.85% 10/28/31 | 19,942 | 19,325 |
| 30M WELLTOWER OP 4.25% 4/1/26 | 30,183 | 30,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 ALPHABET INC | ||
| 500 ALPHABET INC | 3,546 | 94,650 |
| 200 AMAZON.COM | 25,509 | 43,878 |
| 200 AMERICAN TOWER | 20,209 | 36,682 |
| 200 AMERICAN WATER WORKS | 18,457 | 31,123 |
| 100 AMETEK | 17,541 | 18,026 |
| 900 AMPHENOL CORP | 2,480 | 62,505 |
| 350 APPLE | 4,175 | 87,647 |
| 20 ASML HOLSINFA NV EURO | 18,717 | 13,862 |
| 100 BERKSHIRE HATHAWAY | 19,710 | 45,328 |
| 625 BORGWARNER INC | ||
| 200 CHUBB LIMITED | 23,073 | 55,260 |
| 150 CME GROUP | 14,423 | 34,835 |
| 100 CONOCOPHILLIPS | 12,268 | 9,917 |
| 50 CONSTELLATION BRANDS INC | 10,435 | 11,050 |
| 70 COSTCO WHOLESALE | 5,577 | 64,139 |
| 125 DANAHER CORP | 23,791 | 28,694 |
| 100 EATON CORP | 15,670 | 33,187 |
| 100 ECOLAB | ||
| 450 EXXON MOBILE | 16,115 | 48,407 |
| 275 GLOBE LIFE INC | ||
| 125 HOME DEPOT | 21,444 | 48,624 |
| 200 JOHNSON & JOHNSON | 1,784 | 28,924 |
| 95 LINDE PLC | 15,528 | 39,774 |
| 300 MEDTRONIC | 22,150 | 23,964 |
| 150 MERCK & CO | 18,885 | 14,922 |
| 650 MICROCHIP TECHNOLOGY | 10,527 | 37,278 |
| 150 MICROSOFT CORP | 33,137 | 63,225 |
| 200 NEXTERA ENERGY | 13,930 | 14,338 |
| 800 NVIDIA | 15,009 | 107,432 |
| 250 PALO ALTO NETWORKS INC | 23,432 | 90,980 |
| 200 PEPSICO | 9,899 | 30,412 |
| 550 PFIZER INC | ||
| 200 PHILLIPS 66 | 15,688 | 22,786 |
| 325 QUALCOMM INC | 13,444 | 49,927 |
| 100 ROPER INDUSTRIES | 6,313 | 51,985 |
| 350 RTX CORP | 14,305 | 40,502 |
| 75 THERMO FISHER SCI | 10,632 | 39,017 |
| 300 TJX COS | 27,349 | 36,243 |
| 150 UNION PACIFIC CORP | 5,205 | 34,206 |
| 60 UNITED HEALTH | 30,521 | 30,352 |
| 700 US BANCORP | 28,212 | 33,481 |
| 41 VERALLTO CORP | ||
| 90 VISA | 24,490 | 28,444 |
| 200 WASTE CONNECTIONS | 8,854 | 34,316 |
| 150 ZOETIS INC | 24,375 | 24,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 622.232 DODGE & COX INTL STK | AT COST | 22,811 | 31,049 |
| 1415.396 GOLDMAN SACHS EMERG MKT EQ | AT COST | 30,747 | 32,738 |
| 768.211 HARDING LOEVNER EMERG | AT COST | ||
| 791.139 INVESCO DEVELOPING MKT | AT COST | 25,000 | 30,696 |
| 2596.054 T ROWE PRICE OVERSEAS STK | AT COST | 25,000 | 32,555 |
| 400 WASTE CONNECTIONS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 7,603 | 3,801 | 3,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| BOND | 1,110 | 1,110 |
| Description | Amount |
|---|---|
| ROUNDING AND BASIS ADJUSTMENTS | 735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RM DAVIS INVEST FEES | 16,592 | 16,592 | ||
| STATE STREET BANK FEES | 3,463 | 3,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 704 | 704 | ||
| FED BALANCE DUE | ||||
| FED ESTIMATE | ||||
| 2023 EXTENSION | 2,764 |