| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE & C | 8,947 | 15,582 |
| 260003108 DOVER CORP | 1,469 | 2,251 |
| 17275R102 CISCO SYSTEMS INC | 5,915 | 7,578 |
| 02079K305 ALPHABET INC SHS | 15,332 | 22,905 |
| 037833100 APPLE INC | 4,166 | 35,059 |
| 09247X101 BLACKROCK INC | ||
| 43300A203 HILTON WORLDWIDE HOL | 4,545 | 7,168 |
| 437076102 HOME DEPOT INC/THE | 6,513 | 8,558 |
| 023135106 AMAZON COM INC | 7,073 | 16,015 |
| 20825C104 CONOCOPHILLIPS | 2,965 | 4,066 |
| 594918104 MICROSOFT CORP COM | 13,385 | 37,935 |
| 883556102 THERMO FISHER SCIENT | 4,643 | 5,202 |
| 036752103 ANTHEM INC | ||
| 22160K105 COSTCO WHSL CORP NEW | 7,723 | 13,744 |
| 931142103 WAL MART STORES INC | 7,929 | 14,998 |
| 98978V103 ZOETIS INC | 11,110 | 9,450 |
| 231021106 CUMMINS INC | ||
| 74340W103 PROLOGIS INC | 9,201 | 7,716 |
| 92826C839 VISA INC | 10,389 | 15,170 |
| 88160R101 TESLA MTRS INC | 8,847 | 14,134 |
| 855244109 STARBUCKS CORP | ||
| G29183103 EATON CORP PLC | 6,478 | 13,607 |
| 742718109 PROCTER & GAMBLE CO/ | 5,529 | 6,371 |
| 806857108 SCHLUMBERGER LTD | 4,452 | 3,949 |
| 743315103 PROGRESSIVE CORP/THE | 3,950 | 8,386 |
| 891160509 TORONTO-DOMINION BAN | ||
| 969457100 WILLIAMS COS INC/THE | 9,114 | 15,803 |
| 00724F101 ADOBE SYS INC COM | ||
| 012653101 ALBEMARLE CORP | ||
| 05329W102 AUTONATION INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 6,805 | 11,969 |
| 49177J102 KENVUE INC | 3,775 | 4,227 |
| 532457108 ELI LILLY & CO | 4,795 | 7,720 |
| 580135101 MC DONALDS CORPORATI | 4,028 | 4,348 |
| 64110L106 NETFLIX COM INC | 4,263 | 8,913 |
| 67066G104 NVIDIA CORP | 7,661 | 28,469 |
| 778296103 ROSS STORES INC | 5,796 | 6,807 |
| 78409V104 S&P GLOBAL INC | 8,837 | 10,957 |
| 81762P102 SERVICENOW INC | 4,358 | 8,481 |
| 907818108 UNION PACIFIC CORP | 3,723 | 4,105 |
| 911363109 UNITED RENTALS INC | 2,898 | 4,227 |
| 95040Q104 WELLTOWER INC | 4,629 | 6,680 |
| 03073E105 AMERISOURCEBERGEN CO | 4,499 | 4,269 |
| 058498106 BALL CORP | 4,276 | 3,639 |
| 09290D101 BLACKROCK INC REG SH | 8,977 | 12,301 |
| 11135F101 BROADCOM INC | 6,667 | 9,274 |
| 149123101 CATERPILLAR INC | 5,812 | 6,167 |
| 278865100 ECOLAB INC | 3,936 | 4,218 |
| 29364G103 ENTERGY CORP | 4,366 | 5,004 |
| 45866F104 INTERCONTINENTAL EXC | 4,363 | 4,023 |
| 459200101 INTERNATIONAL BUSINE | 5,708 | 6,815 |
| G51502105 JOHNSON CTLS INTL PL | 4,439 | 4,578 |
| G87052109 TE CONNECTIVITY PLC | 8,856 | 8,864 |
| N3167Y103 FERRARI NV | 5,770 | 5,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MARKET NEUTR | AT COST | 38,150 | 39,434 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 31,381 | 33,325 |
| 47804J206 JOHN HANCOCK MULTI-F | AT COST | 21,326 | 22,996 |
| 27826M734 EV TABS 5 TO 15 YR | AT COST | 38,461 | 38,340 |
| 63872R533 MIROVA GLOBAL SUSTAI | AT COST | 90,249 | 102,029 |
| 97717Y527 WISDOMTREE FLOATING | |||
| 00143M497 INVESCO SMALL CAP VA | AT COST | 19,589 | 22,522 |
| 018780502 AB SUSTAINABLE GLOBA | |||
| 97717W315 WISDOMTREE TR EMERGI | AT COST | 38,637 | 47,535 |
| 026300822 AMERICAN US GOVERNME | AT COST | 37,322 | 35,426 |
| 543487136 LOOMIS SAYLES INVT G | AT COST | 24,151 | 25,100 |
| 27826L249 EATON VANCE NATIONAL | AT COST | 43,060 | 42,662 |
| 001419837 INVESCO LIMITED TERM | AT COST | 39,258 | 38,822 |
| 00141W703 INVESCO OPNHMR ROCHE | AT COST | 29,827 | 29,737 |
| 024524290 AMERICAN BEACON SIM | AT COST | 24,156 | 25,791 |
| 097873822 AMERICAN BOND FD OF | AT COST | 24,529 | 25,131 |
| 316188309 FIDELITY TOTAL BOND | AT COST | 34,177 | 33,473 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 40,362 | 42,955 |
| 885215194 THORNBURG STRATEGIC | AT COST | 42,370 | 42,583 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,969 | 7,782 | 5,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 202 | 202 | 0 | |
| EXCISE TAX - PRIOR YEAR | 81 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |