| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings and leashhold improvements | 2004-12-31 | 94,262 | 47,131 | straight line | 39.000000 | 2,417 | 0 | 0 | |
| Buildings and leashhold improvements | 2004-12-31 | 94,262 | 47,131 | straight line | 39.000000 | 2,417 | 0 | 0 | |
| Buildings and leashhold improvements | 2024-04-30 | 30,000 | 0 | straight line | 15.000000 | 1,000 | 0 | 0 | |
| Buildings and leashhold improvements | 2011-12-31 | 220,000 | 70,513 | straight line | 39.000000 | 5,641 | 0 | 0 | |
| Buildings and leashhold improvements | 2013-12-31 | 75,000 | 39,375 | straight line | 20.000000 | 3,750 | 0 | 0 | |
| Buildings and leashhold improvements | 2017-12-31 | 100,905 | 16,818 | straight line | 39.000000 | 2,587 | 0 | 0 | |
| Buildings and leashhold improvements | 2015-12-31 | 352,684 | 76,867 | straight line | 39.000000 | 9,043 | 0 | 0 | |
| Buildings and leashhold improvements | 2020-12-31 | 36,857 | 3,308 | straight line | 39.000000 | 945 | 0 | 0 | |
| Equipment and Furniture | 2024-12-31 | 25,000 | 0 | straight line | 5.000000 | 2,500 | 0 | 0 | |
| Equipment and Furniture | 2024-12-31 | 18,000 | 0 | straight line | 7.000000 | 1,286 | 0 | 0 | |
| Equipment and Furniture | 2020-12-31 | 14,000 | 7,000 | straight line | 7.000000 | 2,000 | 0 | 0 | |
| Equipment and Furniture | 2024-12-31 | 15,000 | 0 | straight line | 7.000000 | 1,071 | 0 | 0 | |
| Equipment and Furniture | 2024-12-31 | 13,769 | 0 | straight line | 7.000000 | 983 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES CORE US AGGREGATE BOND ETF (AGG) | 110,613 | 110,613 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P500 ETF TRUST TRUST UNIT DEPOSITARY RECEIPT SPY | 436,547 | 436,547 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 445,241 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Total Buildings and Equipment | 0 | 410,996 | 741,121 | 741,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 12,256 | 0 | 12,256 | 12,256 |
| Payroll service fee | 227 | 0 | 227 | 227 |
| Board expenses | 4,295 | 0 | 4,295 | 4,295 |
| Office technology and supplies | 1,086 | 0 | 1,086 | 1,086 |
| Vehicle expenses | 4,136 | 0 | 4,136 | 4,136 |
| General and facility maintenance | 22,952 | 0 | 22,952 | 22,952 |
| Insurance | 14,673 | 0 | 14,673 | 14,673 |
| Telephone and WiFi | 8,648 | 0 | 8,648 | 8,648 |
| Miscellaneous | 1,877 | 0 | 1,877 | 1,877 |
| Description | Amount |
|---|---|
| adjust accumulated depreciation | 304,882 |
| Name | Address |
|---|---|
| Bill and Joan Malarkey |
5513 Caroustie Ct Dublin,OH43017 |
| Fred Grimm |
2676 Timbercreek Dr Lebanon,OH45036 |
| John and Joan Kelley |
328 Harrison Ct Palatine,IL60067 |
| Chris and Christina Heiert |
60 Barrett Dr Fort Thomas,KY41075 |
| Steven and Michelle Smith |
1800 Race St 401 Cincinnati,OH45202 |
| Tim and Jan Johnson |
5807 McCray Ct Cincinnati,OH45224 |
| John and Bunny Kester |
6700 Adena Circle Maineville,OH45039 |
| Luke and Megan Stephens |
5810 Worth Parkway San Antonio,TX78257 |