| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Annuities-Lincoln National | AT COST | 464,054 | 534,246 |
| Annuities - Nationwide Life | AT COST | 418,195 | 565,733 |
| RBC Managed Accounts-Prime | AT COST | 1,668,573 | 2,015,058 |
| RBC Managed Account-Polen | AT COST | 1,711,123 | 2,647,116 |
| RBC Managed Account-Marshfield | AT COST | 2,813,607 | 3,977,454 |
| RBC Managed Accounts-Spectrum | AT COST | 502,328 | 746,357 |
| RBC Managed Accounts-PolenGlbl | AT COST | 422,216 | 563,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,355 | 11,355 | ||
| Miscellaneous | 308 | 308 | 308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Income tax | 8,400 | 5,499 | 5,499 |
| Security deposit | 3,563 | 3,563 | 3,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 2,370 | 2,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 198 | 198 | 0 | 0 |
| Investment fees | 110,845 | 110,845 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAMLI taxes | 899 | 899 | ||
| Foreign taxes | 1,029 | 1,029 | ||
| Income tax | 2,901 | |||
| Payroll taxes | 15,788 | 2,522 | 13,266 |