| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921921300 VANGUARD EQUITY INCO | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 670690817 NUVEEN SMALL CAP GWT | |||
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 59,020 | 101,253 |
| 921937686 VANGUARD SMALL CAP V | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 779556109 ROWE T PRICE MID-CAP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,696 | 26,144 |
| 741479109 PRICE T ROWE GROWTH | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 31420B300 FEDERATED HERMES INS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 921937801 VANGUARD INTRM TRM B | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 12,078 | 15,291 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,343 | 15,373 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 22,943 | 23,455 |
| 464287457ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,308 | 15,650 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,989 | 19,094 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,634 | 16,572 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,713 | 11,281 |
| 46434G103ISHARES CORE MSCI EM | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 56064L298MAINSTAY CBRE GLOBAL | |||
| 67065Q855NUVEEN ALL AMERICAN | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,030 | 15,229 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,267 | 11,330 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 12,175 | 12,253 |
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 36,374 | 36,199 |
| 741486104 T ROWE PRICE TAX FRE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 21,172 | 23,165 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,272 | 11,135 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 30,256 | 30,491 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,385 | 12,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 313 | 414 | 414 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 63 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |