| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,875 | 1,938 | 0 | 1,937 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 76,014 | 76,323 |
| VANGUARD TOTAL BOND MK | 233,003 | 221,051 |
| VANGUARD TOTAL INTL BND | 880,015 | 813,838 |
| VANGUARD TTL BD MKT IDX-ADM | 76,635 | 68,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHRAES CORE S&P | 963,961 | 2,040,365 |
| SIX CIRCLES US UNCONSTRAINED | 562,757 | 859,363 |
| JPMORGAN BETABUILDERS CANADA | 81,645 | 115,909 |
| SIX CIRCLES INTERNATIONAL | 527,645 | 566,402 |
| PIMCO INCOME FD-INS | 77,886 | 75,104 |
| JPMORGAN BETABUILDERS JAPAN EFT | 160,544 | 182,784 |
| VANGUARD MORTGAGE-BACKED SEC | 230,461 | 222,891 |
| JPMORGAND BETABUILDERS DEVELO | 113,087 | 99,645 |
| FIDELITY 500 INDEX FUND | 162,684 | 170,836 |
| VANGUARD INT-TERM CORPORATE | 147,024 | 149,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIX CIRCLES GLOBAL BOND | FMV | 1,261,806 | 1,198,716 |
| SIX CIRCLES CREDIT OPPORT | FMV | 296,085 | 301,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 630 | 603 | 603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 722 | 0 | 0 | 723 |
| UNCLEARED/UNRESOLVED PRIOR YEAR DONATION | -10,000 | 0 | 0 | -10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNCLEARED DONATION PAYABLE | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 39,841 | 39,841 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING | 250 | 0 | 0 | 250 |
| EXCISE TAXES | 1,533 | 1,533 | 0 | 0 |
| FOREIGN TAXES ON INVESTMENTS | 2,894 | 2,894 | 0 | 0 |