| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,412 | 20,886 |
| 464288646 ISHARES TRUST ISHARE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 693390882 P I M C O FOREIGN BO | |||
| 921910501 VANGUARD INTERNATION | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,909 | 20,592 |
| 31420B300 FEDERATED HERMES INS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,924 | 17,494 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 23,287 | 51,342 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,216 | 9,887 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 12,089 | 21,517 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 6,000 | 6,355 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,200 | 8,379 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,000 | 11,285 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,499 | 20,834 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,952 | 1,921 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,922 | 6,467 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,945 | 11,050 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,957 | 5,877 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 9,106 | 9,034 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,000 | 6,179 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 8,281 | 23,035 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,000 | 8,908 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,000 | 10,924 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,049 | 5,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 140 | 301 | 301 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 65 |
| ROC ON CY SALES | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |