| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,581 | 11,941 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,814 | 14,534 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,913 | 17,456 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,158 | 12,632 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,736 | 22,630 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,415 | 11,497 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,316 | 12,791 |
| 464287200 ISHARES CORE S P 500 | AT COST | 51,584 | 94,189 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,206 | 12,934 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,315 | 20,418 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,805 | 11,858 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,561 | 22,454 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,027 | 8,639 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,598 | 1,485 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,461 | 1,443 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,268 | 11,717 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,948 | 12,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 157 | 182 | 182 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |