| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 48,257 | 50,136 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,916 | 85,460 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,547 | 75,301 |
| 464287200 ISHARES CORE S P 500 | AT COST | 174,076 | 327,306 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,685 | 36,572 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 31,307 | 35,549 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,091 | 49,053 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,861 | 38,889 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 59,083 | 52,869 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 38,353 | 50,313 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 136,655 | 118,600 |
| 464287499 ISHARES RUSSELL MID | AT COST | 39,597 | 63,118 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,891 | 105,524 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 28,129 | 25,413 |
| 861728400 STONE RIDGE HY REINS | AT COST | 47,506 | 49,497 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 40,132 | 39,895 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,634 | 36,928 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,061 | 38,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 959 | 1,269 | 1,269 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 392 | 392 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |